Half-year report · Q2
9336.TEDINET S100UO09
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥73.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥9.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥10.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥6.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥163.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥172.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥158.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥84.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥88.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥88.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥49.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥40.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥43.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥13.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.08 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.44 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.71 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥119m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥59m |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.9bn |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥36.8bn |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32m |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥38.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥38.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥936m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥931m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥45m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥78m |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥34.6bn |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥34.6bn |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E38148-000Waste Related Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant | 12206000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4141000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3646000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 985000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1372000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 48000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 112000000 | JPY |
| Other cl | Prior1YearInstant | 6865000000 | JPY |
| Other cl | CurrentQuarterInstant | 4325000000 | JPY |
| Current liabilities | Prior1YearInstant | 29604000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 25389000000 | JPY |
| Bonds payable | Prior1YearInstant | 1835000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1380000000 | JPY |
| Long term loans payable | Prior1YearInstant | 45017000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 39114000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 42000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 326000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 796000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 814000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 6881000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 6807000000 | JPY |
| Other ncl | Prior1YearInstant | 610000000 | JPY |
| Other ncl | CurrentQuarterInstant | 759000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 55183000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 49203000000 | JPY |
| Liabilities | Prior1YearInstant | 84787000000 | JPY |
| Liabilities | CurrentQuarterInstant | 74592000000 | JPY |
| Capital stock | Prior1YearInstant | 5907000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5907000000 | JPY |
| Capital surplus | Prior1YearInstant | 12651000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12670000000 | JPY |
| Retained earnings | Prior1YearInstant | 69451000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 71919000000 | JPY |
| Treasury stock | Prior1YearInstant | -1678000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3465000000 | JPY |
| Shareholders equity | Prior1YearInstant | 86331000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 87031000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1146000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1182000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 79000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 89000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1226000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1271000000 | JPY |
| Non controlling interests | Prior1YearInstant | 451000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 341000000 | JPY |
| Net assets | Prior1YearInstant | 88008000000 | JPY |
| Net assets | CurrentQuarterInstant | 88644000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 172796000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 163237000000 | JPY |
| Net sales | Prior1YTDDuration | 35504000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |