Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥67.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥65.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥61.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥16.6bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥12.8bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥16.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥13.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥14.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥16.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥13.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥10.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥8.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥163.6bnat 2023-03-31Cons.Assets
Total assets¥158.3bnat 2022-03-31Cons.Assets
Total assets¥151.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥84.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥98.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥79.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥60.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥53.2bnat 2021-03-31dCons.Net assets
Cash and deposits¥51.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥57.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥53.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥58.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥59.7bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥16.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.672021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.562020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥785.71at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥652.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥582.65at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE15.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE17.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,089at 2023-03-31Cons.Number of employees
Employees2,043at 2022-03-31Cons.Number of employees
Employees1,954at 2021-03-31dCons.Number of employees
Revenue¥33.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥33.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥33.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥33.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥32.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥7.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥12.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥14.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥10.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥9.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥7.6bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥10.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥133.5bnat 2023-03-31StandaloneAssets
Total assets¥127.9bnat 2022-03-31StandaloneAssets
Total assets¥122.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥102.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥73.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥85.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥59.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥42.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥37.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥28.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥39.6bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥45.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥97.062022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.162021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.712020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44,642.592019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19,424.272018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥16,9902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2,6002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥597.83at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥463.49at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥407.67at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥158,447.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥117,116.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE19.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE33.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE32.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued99,892,900at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,577,900at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,801,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued180,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued180,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,049at 2023-03-31StandaloneNumber of employees
Employees1,003at 2022-03-31StandaloneNumber of employees
Employees890at 2021-03-31dStandaloneNumber of employees
Employees867at 2020-03-31dStandaloneNumber of employees
Employees860at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥39m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3125 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥134m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥438m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥46m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥46m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥51.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥225m
Waste Related Businessreportable segmentcapex2022-04-01 → 2023-03-31¥15.1bn
Waste Related Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5.4bn
Waste Related Businessreportable segmentemployeesat 2023-03-311939 pure
Waste Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥65.5bn
Waste Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥65.5bn
Waste Related Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥34m
Waste Related Businessreportable segmentsegment assetsat 2023-03-31¥110.9bn
Waste Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥15.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥67.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥67.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥46m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥112.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥16.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥363m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥11m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥106m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥270m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥34m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥57.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥241m
Waste Related Businessreportable segmentcapex2021-04-01 → 2022-03-31¥15.3bn
Waste Related Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥6.2bn
Waste Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥63.2bn
Waste Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥63.2bn
Waste Related Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥22m
Waste Related Businessreportable segmentsegment assetsat 2022-03-31¥99.9bn
Waste Related Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥15.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥34m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥101.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥13.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3112 pure
Waste Related Businessreportable segmentemployeesat 2023-03-31912 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,511
ItemContextValueUnit
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior2YearInstant0.349
Equity to asset ratio (5-year summary)Prior1YearInstant0.377
Equity to asset ratio (5-year summary)CurrentYearInstant0.480
Rate of return on equity (5-year summary)Prior2YearDuration0.174
Rate of return on equity (5-year summary)Prior1YearDuration0.157
Rate of return on equity (5-year summary)CurrentYearDuration0.152
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration15.6
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration11412000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration18045000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration16266000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-14582000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-16445000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-12296000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1104000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-3171000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-8968000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant59724000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant58294000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant53416000000JPY
Number of employeesPrior2YearInstant1954
Number of employeesPrior1YearInstant2043
Number of employeesCurrentYearInstant2089
Average number of temporary workersPrior2YearInstant395
Average number of temporary workersPrior1YearInstant398
Average number of temporary workersCurrentYearInstant381
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember32101000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember33758000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember33418000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember33391000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember33767000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember5109000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember10158000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember14525000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember10626000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember12347000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember3496000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember8035000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember10863000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember7642000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember9090000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember90000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember329000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember558000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember5907000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass