Quarterly report · Q3
9336.TEDINET S100Q4L5
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥65.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥11.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥156.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥158.3bn | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥86.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥98.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.1bn | at 2022-03-31 | Cons. | Net assets |
| Cash and deposits | ¥45.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.5 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥163m |
| jpcrp040300-q3r_E38148-000Waste Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.1bn |
| jpcrp040300-q3r_E38148-000Waste Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥48.1bn |
| jpcrp040300-q3r_E38148-000Waste Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E38148-000Waste Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥49.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥49.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 303
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 59420000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 68336000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 387000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 618000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -65000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -71000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 322000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 547000000 | JPY |
| Non controlling interests | Prior1YearInstant | 327000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 425000000 | JPY |
| Net assets | Prior1YearInstant | 60070000000 | JPY |
| Net assets | CurrentQuarterInstant | 69309000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 158282000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 156029000000 | JPY |
| Net sales | CurrentYTDDuration | 49788000000 | JPY |
| Cost of sales | CurrentYTDDuration | 28999000000 | JPY |
| Gross profit | CurrentYTDDuration | 20789000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9530000000 | JPY |
| Operating income | CurrentYTDDuration | 11258000000 | JPY |
| Interest income noi | CurrentYTDDuration | 38000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 72000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 57000000 | JPY |
| Proceeds on sales of goods noi | CurrentYTDDuration | 128000000 | JPY |
| Other noi | CurrentYTDDuration | 313000000 | JPY |
| Non operating income | CurrentYTDDuration | 609000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 240000000 | JPY |
| Loss on valuation of currency swaps noe | CurrentYTDDuration | 149000000 | JPY |
| Cost of sale of goods noe | CurrentYTDDuration | 114000000 | JPY |
| Other noe | CurrentYTDDuration | 31000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 536000000 | JPY |
| Ordinary income | CurrentYTDDuration | 11332000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 28000000 | JPY |
| Insurance income ei | CurrentYTDDuration | 16000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 45000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 17000000 | JPY |
| Other el | CurrentYTDDuration | 5000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 24000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11352000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3976000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 117000000 | JPY |
| Income taxes | CurrentYTDDuration | 4093000000 | JPY |
| Profit loss | CurrentYTDDuration | 7259000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 51000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 7207000000 | JPY |
| Profit loss | CurrentYTDDuration | 7259000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 231000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -5000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 225000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 7484000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |