Half-year report · Q2
9331.TEDINET S100VKNB
Period2024-09-01 → 2025-02-28
Filed2025-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2023-09-01 → 2024-08-31 | Cons. | Net sales (5-year summary) |
| Operating income | −¥274m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | −¥275m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥159m | 2023-09-01 → 2024-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥277m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥279m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥218m | 2023-09-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥279m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2024-08-31 | Cons. | Assets |
| Total liabilities | ¥1.1bn | at 2025-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2024-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥826m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-08-31 | Cons. | Net assets |
| Cash and deposits | ¥1.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥408m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥154m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥9m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥297m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥50m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥571m | 2023-09-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-142.52 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.47 | 2023-09-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-09-01 → 2025-02-28 | ¥513m |
| Otherother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥513m |
| Otherother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥94m |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥458m |
| jpcrp040300-q2r_E38651-000B Paa Sreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.8bn |
| jpcrp040300-q2r_E38651-000B Paa Sreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.8bn |
| jpcrp040300-q2r_E38651-000B Paa Sreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥7m |
| jpcrp040300-q2r_E38651-000B Paa Sreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥277m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥2.3bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥2.3bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥7m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥184m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)白 取 一 仁 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)島 村 哲 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration | 2290805000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4440248000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -274926000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -158955000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -279408000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -217905000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -279408000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -217905000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 825537000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1103151000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1960263000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2455221000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -142.52 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -113.47 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.420 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.449 | |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -407826000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -153599000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -9278000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -296730000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -49542000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 570925000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1140192000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1606886000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1960460 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 1960460 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 1960460 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1960460 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 398000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2030 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 340000 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1734 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 194763 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0993 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 110960 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0566 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 97000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0495 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 63500 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0324 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 60199 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0307 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 60000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |