Half-year report · Q2
9327.TEDINET S100UPQD
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥16m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥271m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥14m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥674m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥271m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥89m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥204m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥84m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥209m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥316m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | −¥279m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥218m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥353m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥68m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥353m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥331m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥597m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥244m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥212m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥289m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥12m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.28 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-467.84 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.63 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.09 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 8.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -7.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,547,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,747,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,509,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Supplies | Prior1YearInstant_NonConsolidatedMember | 17108000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 28819000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 155667000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 233520000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 115887000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 92264000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -92717000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -93783000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2045369000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1688607000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 250767000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 275901000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 107511000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 101097000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 64139000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 60462000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 152332000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 142730000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 294000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 294000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 44332000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 44509000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1314859000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 983947000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2719000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2627000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -296708000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -296616000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1575674000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1231661000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1933953000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1608660000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3979322000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3297268000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1021248000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 673205000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 290281000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 276072000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 23463000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 34750000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1328573000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 957888000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2031000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 10703000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26970000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 17305000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 23784000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 33979000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |