Quarterly report · Q2
9327.TEDINET S100S9DU
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥271m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥263,000 | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥271m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥281m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥204m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥209m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥566m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥344,000 | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥597m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥34m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥88m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥212m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥366m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥254m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥12m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥363m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥401m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-59.63 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.44 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.81 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.1 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.41 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.1 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,509,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,500,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,500,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 283910000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 35659000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 55118000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -8458000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6696000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3449776000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2879295000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 276646000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 342953000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 77316000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 101858000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 56565000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 63364000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2413000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 151449000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1637000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1808000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1421221000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1375842000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 6857000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 6857000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12753000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 15338000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7257000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -9442000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1494191000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1605219000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1848154000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2050032000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5297931000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4929327000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 774639000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 841447000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 140000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 269223000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 290281000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2918000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 11860000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1435925000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1435789000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 62273000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 30674000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16103000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 17203000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 37753000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 484000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 75055000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 68585000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 58038000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |