Tokyo Tape
Sign in
← e-LogiT

Annual report

9327.TEDINET S100R74B
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100U58F (2024-08-02).

Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥12.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥288m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥196m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥281m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥190m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥241m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥390m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥533m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥291m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥566m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥342m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥152m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥77m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥270m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2023-03-31StandaloneAssets
Total assets¥5.2bnat 2022-03-31StandaloneAssets
Total assets¥5.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥877mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥865mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥34m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥28m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥831m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥242m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥474m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥366m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥353m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥265m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥551m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥363m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥201m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥807m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥248m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-161.812022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-98.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.712020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥4002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥345.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥605.03at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥402.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥380.52at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-38.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-17.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,500,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,481,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,400,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees222at 2023-03-31StandaloneNumber of employees
Employees187at 2022-03-31StandaloneNumber of employees
Employees168at 2021-03-31dStandaloneNumber of employees
Employees120at 2020-03-31dStandaloneNumber of employees
Employees97at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
E Commerce Logistics Businessreportable segmentemployeesat 2023-03-31186 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 910
ItemContextValueUnit
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration5400000JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration－
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration－JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2070057000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2100658000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember－JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember33283000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1151835000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1027728000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember24116000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember24609000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember235594000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember236296000JPY
Other caPrior1YearInstant_NonConsolidatedMember49828000JPY
Other caCurrentYearInstant_NonConsolidatedMember35659000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-12004000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-8458000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3519426000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3449776000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember227490000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember188901000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember－JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1213000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember23455000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember2943000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember121946000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember77819000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember1680000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember5167000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember5100000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember600000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember379673000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember276646000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember5000000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember3000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember2554000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember20156000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember7902000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember54160000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember15457000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember77316000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember40773000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember56565000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember3219000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2413000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember2324000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember1637000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember1203309000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember1421221000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass