Tokyo Tape
Sign in
← e-LogiT

Annual report

9327.TEDINET S100Q92Y
Period2021-04-01 → 2022-03-31
Filed2023-02-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100OJ23. Amended by S100Q9NP (2023-02-17).

Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥12.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥196m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥238m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥190m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥241m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥103m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥390m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥291m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥240m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥342m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥152m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥77m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥270m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥158m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2022-03-31StandaloneAssets
Total assets¥5.0bnat 2021-03-31StandaloneAssets
Total assets¥3.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥1.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥772mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥877mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥865mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥28m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥831m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥242m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥474m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥353m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥265m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥266m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥551m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥201m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥807m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥35m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥248m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-98.82021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.82020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.352019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117,3762017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.712020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥4002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,3502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥10,5002017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥507.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥605.03at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥402.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥380.52at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥571,742.46at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-17.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE30.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,481,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,400,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,350at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees187at 2022-03-31StandaloneNumber of employees
Employees168at 2021-03-31StandaloneNumber of employees
Employees120at 2020-03-31dStandaloneNumber of employees
Employees97at 2019-03-31dStandaloneNumber of employees
Employees74at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
E Commerce Logistics Businessreportable segmentemployeesat 2022-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 898
ItemContextValueUnit
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant8
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3219000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration2203000JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration－
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration－JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2249284000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2070057000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember981991000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1151835000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember16920000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember24116000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember207178000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember235594000JPY
Other caPrior1YearInstant_NonConsolidatedMember9790000JPY
Other caCurrentYearInstant_NonConsolidatedMember49828000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-6095000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-12004000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3459069000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3519426000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember288755000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember227490000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember27141000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember－JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember16907000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember23455000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember119723000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember121946000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember8766000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember1680000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember9410000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember5100000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember470704000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember379673000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember7000000JPY
GoodwillCurrentYearInstant_NonConsolidatedMember5000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember5246000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2554000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember－JPY
Software in progressCurrentYearInstant_NonConsolidatedMember7902000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember12246000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember15457000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember－JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember40773000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember3260000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember3219000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember2230000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember2324000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass