Quarterly report · Q3
9327.TEDINET S100Q30K
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥82m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥64m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥76m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥190m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥58m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥78m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥56m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥118m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥342m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥142m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-33.65 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.71 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.8 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.63 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,500,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,481,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,475,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34990 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3499000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3500000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 34990 | |
| Number of male directors and other officers | FilingDateInstant | 7 | |
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2070057000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2360100000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1151835000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1207168000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 24116000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 28967000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 285422000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 290413000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -12004000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -9332000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3519426000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3877316000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 379673000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 389563000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15457000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 67156000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1203309000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1420412000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 148137000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 77979000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -26521000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8314000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1324925000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1490077000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1720056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1946797000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5239482000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5824113000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 862557000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 901396000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 191588000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 279752000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1446670000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1494361000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19756000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8400000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44072000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 171606000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 245358000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |