Quarterly report · Q1
9327.TEDINET S100OVIQ
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥12.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥42m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥190m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥38m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥342m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥28m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥5.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.52 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.8 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.15 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.43 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,498,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,481,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,447,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34809 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3480900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3481800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 34809 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2070057000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1971763000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1151835000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1210148000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 24116000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 24549000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 285422000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 292039000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -12004000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3776000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3519426000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3494724000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 379673000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 359565000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15457000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17266000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 1203309000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 1203462000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 148137000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 127588000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -26521000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -20044000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1324925000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1311005000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1720056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1687837000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5239482000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5182562000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 862557000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 852354000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 191588000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 191588000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1446670000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1339902000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19756000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12534000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 111572000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 171606000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 215886000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2762178000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2723838000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 525774000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 490377000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 83566000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |