Half-year report · Q2
9326.TEDINET S100WUTP
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥15.3bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥73m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥100m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥51m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥92m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥111m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥78m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥62m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥848m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥62m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥50m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥389m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥96m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥593m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥580m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥700m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥493m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥652m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥377m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.16 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.44 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.98 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6 | 2025-03-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.83 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.9% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2025-08-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | −¥30m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥524m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥524m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥80m |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥8.1bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥8.1bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥22m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥8.6bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥8.6bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥102m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | −¥25m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥331m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥331m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥162m |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥7.2bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥37m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥7.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥7.5bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥100m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 99633000 | JPY |
| Operating income | CurrentYTDDuration | 72615000 | JPY |
| Interest income noi | Prior1YTDDuration | 8318000 | JPY |
| Interest income noi | CurrentYTDDuration | 10245000 | JPY |
| Other noi | Prior1YTDDuration | 11492000 | JPY |
| Other noi | CurrentYTDDuration | 11127000 | JPY |
| Non operating income | Prior1YTDDuration | 19811000 | JPY |
| Non operating income | CurrentYTDDuration | 21373000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 20904000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 35264000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 16812000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 3298000 | JPY |
| Other noe | CurrentYTDDuration | 7233000 | JPY |
| Non operating expenses | Prior1YTDDuration | 41015000 | JPY |
| Non operating expenses | CurrentYTDDuration | 42497000 | JPY |
| Ordinary income | Prior1YTDDuration | 78430000 | JPY |
| Ordinary income | CurrentYTDDuration | 51491000 | JPY |
| Insurance income ei | Prior1YTDDuration | － | JPY |
| Insurance income ei | CurrentYTDDuration | 380529000 | JPY |
| Other ei | Prior1YTDDuration | － | JPY |
| Other ei | CurrentYTDDuration | 2305000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 382834000 | JPY |
| Compensation for damage el | Prior1YTDDuration | － | JPY |
| Compensation for damage el | CurrentYTDDuration | 323273000 | JPY |
| Extraordinary loss | Prior1YTDDuration | － | JPY |
| Extraordinary loss | CurrentYTDDuration | 323273000 | JPY |
| Income before income taxes | Prior1YTDDuration | 78430000 | JPY |
| Income before income taxes | CurrentYTDDuration | 111052000 | JPY |
| Income taxes | Prior1YTDDuration | 28545000 | JPY |
| Income taxes | CurrentYTDDuration | 49061000 | JPY |
| Profit loss | Prior1YTDDuration | 49884000 | JPY |
| Profit loss | CurrentYTDDuration | 61991000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 49884000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 61991000 | JPY |
| Profit loss | Prior1YTDDuration | 49884000 | JPY |
| Profit loss | CurrentYTDDuration | 61991000 | JPY |
| Comprehensive income | Prior1YTDDuration | 49884000 | JPY |
| Comprehensive income | CurrentYTDDuration | 61991000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 49884000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 61991000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 78430000 | JPY |
| Income before income taxes | CurrentYTDDuration | 111052000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 173479000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 156418000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |