Quarterly report · Q1
9326.TEDINET S100U1TR
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥79m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥61m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥63m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥406m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥63m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥58m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥38m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥41m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥10.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.8 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.94 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.07 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.69 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.79 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.95 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | −¥10m |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥191m |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥191m |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥73m |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥3.5bn |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥15m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥3.7bn |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥649,000 |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥114m |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥114m |
| jpcrp040300-q1r_E35493-000IT Automation Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥40m |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E35493-000Logistic Service Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥21m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥61m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 285200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 285200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0277 | |
| Cash and deposits | Prior1YearInstant | 2360782000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2283824000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 288428000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 272863000 | JPY |
| Notes receivable trade | Prior1YearInstant | - | JPY |
| Notes receivable trade | CurrentQuarterInstant | 10000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1259465000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1531150000 | JPY |
| Short term investment securities | Prior1YearInstant | 200000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 200000000 | JPY |
| Work in process | Prior1YearInstant | 24450000 | JPY |
| Work in process | CurrentQuarterInstant | 8723000 | JPY |
| Other ca | Prior1YearInstant | 700744000 | JPY |
| Other ca | CurrentQuarterInstant | 561330000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5167000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4245000 | JPY |
| Current assets | Prior1YearInstant | 4828705000 | JPY |
| Current assets | CurrentQuarterInstant | 4863647000 | JPY |
| Buildings net | Prior1YearInstant | 1463552000 | JPY |
| Buildings net | CurrentQuarterInstant | 1497608000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 147794000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 140410000 | JPY |
| Land | Prior1YearInstant | 561478000 | JPY |
| Land | CurrentQuarterInstant | 570576000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 223233000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 216762000 | JPY |
| Construction in progress | Prior1YearInstant | 9900000 | JPY |
| Construction in progress | CurrentQuarterInstant | 41965000 | JPY |
| Other net ppe | Prior1YearInstant | 459083000 | JPY |
| Other net ppe | CurrentQuarterInstant | 452169000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2865042000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2919492000 | JPY |
| Goodwill | Prior1YearInstant | 104539000 | JPY |
| Goodwill | CurrentQuarterInstant | 101926000 | JPY |
| Software | Prior1YearInstant | 157889000 | JPY |
| Software | CurrentQuarterInstant | 169288000 | JPY |
| Other ia | Prior1YearInstant | 25649000 | JPY |
| Other ia | CurrentQuarterInstant | 58558000 | JPY |
| Intangible assets | Prior1YearInstant | 288078000 | JPY |
| Intangible assets | CurrentQuarterInstant | 329772000 | JPY |
| Investment securities | Prior1YearInstant | 192010000 | JPY |
| Investment securities | CurrentQuarterInstant | 179333000 | JPY |
| Long term loans receivable | Prior1YearInstant | 24000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 24000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 106320000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 106320000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |