Annual report

Period2023-03-01 → 2024-02-29
Filed2024-06-07
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100TIQA. Amended by S100TKYO (2024-06-07).

Key figures · 124
MetricValuePeriodScopeSource row
Revenue¥11.9bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥10.5bn2022-03-01 → 2023-02-28Cons.Net sales
Operating income¥410m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥392m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥406m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥361m2022-03-01 → 2023-02-28Cons.Ordinary income
Profit before tax¥103m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥921m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥50m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥628m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income¥50m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥628m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥10.3bnat 2024-02-29Cons.Assets
Total assets¥9.5bnat 2023-02-28Cons.Assets
Total liabilities¥7.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥6.2bnat 2023-02-28Cons.Liabilities
Net assets / equity¥3.0bnat 2024-02-29Cons.Net assets
Net assets / equity¥3.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.7bnat 2022-02-28dCons.Net assets
Cash and deposits¥2.4bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥3.4bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-02-28dCons.Cash and cash equivalents
Operating cash flow−¥54m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥217m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Financing cash flow¥1.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥4.942023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.152022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.792023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥59.022022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
Net assets per share¥301.65at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥316.08at 2023-02-28Cons.Net assets per share (5-year summary)
Equity ratio29.3%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio34.4%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
ROE1.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE21.0%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
Employees225at 2024-02-29Cons.Number of employees
Employees187at 2023-02-28Cons.Number of employees
Revenue¥11.9bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥10.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥10.1bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.5bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥406m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥389m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥409m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥356m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥688m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥383m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥256m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥106m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥916m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥54m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥624m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥464m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥283m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥171m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥10.2bnat 2024-02-29StandaloneAssets
Total assets¥9.5bnat 2023-02-28StandaloneAssets
Total assets¥9.5bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.5bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥7.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥6.2bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥3.0bnat 2024-02-29StandaloneNet assets
Net assets / equity¥3.3bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.7bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥1.6bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥626mat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥3.4bnat 2023-02-28StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥805m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥188m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥398m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥650m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥402m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥900m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥676m2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥653m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.382023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.782022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.742021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.662020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.982019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥5.222023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.662022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.012021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥302020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.71at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥315.71at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥265.71at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥166.72at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥91.74at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio29.5%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE1.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE20.9%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE21.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE25.5%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE31.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued10,308,150at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,308,150at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,262,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,182,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,275,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees193at 2024-02-29StandaloneNumber of employees
Employees187at 2023-02-28StandaloneNumber of employees
Employees216at 2022-02-28dStandaloneNumber of employees
Employees207at 2021-02-28dStandaloneNumber of employees
Employees178at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-03-01 → 2024-02-29¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-02-2915 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-03-01 → 2024-02-29¥106m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-03-01 → 2024-02-29¥106m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-02-29¥64m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥3.4bn
IT Automation Businessreportable segmentcapex2023-03-01 → 2024-02-29¥109m
IT Automation Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥36m
IT Automation Businessreportable segmentemployeesat 2024-02-2928 pure
IT Automation Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥634m
IT Automation Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥634m
IT Automation Businessreportable segmentsegment assetsat 2024-02-29¥317m
IT Automation Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥315m
Logistic Service Businessreportable segmentcapex2023-03-01 → 2024-02-29¥510m
Logistic Service Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥307m
Logistic Service Businessreportable segmentemployeesat 2024-02-29148 pure
Logistic Service Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥11.2bn
Logistic Service Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥11.2bn
Logistic Service Businessreportable segmentsegment assetsat 2024-02-29¥6.5bn
Logistic Service Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥101m
—segment totalcapex2023-03-01 → 2024-02-29¥619m
—segment totaldepreciation2023-03-01 → 2024-02-29¥343m
—segment totalemployeesat 2024-02-29176 pure
—segment totalrevenue2023-03-01 → 2024-02-29¥11.8bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.8bn
—segment totalsegment assetsat 2024-02-29¥6.8bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥415m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥620m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥345m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥11.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥11.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥410m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-03-01 → 2023-02-28¥425,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-03-01 → 2023-02-28¥110m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-03-01 → 2023-02-28¥110m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-02-28¥75m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥4.0bn
IT Automation Businessreportable segmentcapex2022-03-01 → 2023-02-28¥74m
IT Automation Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥41m
IT Automation Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥546m
IT Automation Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥546m
IT Automation Businessreportable segmentsegment assetsat 2023-02-28¥201m
IT Automation Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥198m
Logistic Service Businessreportable segmentcapex2022-03-01 → 2023-02-28¥977m
Logistic Service Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥369m
Logistic Service Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥9.8bn
Logistic Service Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥9.8bn
Logistic Service Businessreportable segmentsegment assetsat 2023-02-28¥5.2bn
Logistic Service Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥189m
—segment totalcapex2022-03-01 → 2023-02-28¥1.1bn
—segment totaldepreciation2022-03-01 → 2023-02-28¥410m
—segment totalrevenue2022-03-01 → 2023-02-28¥10.4bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥10.4bn
—segment totalsegment assetsat 2023-02-28¥5.4bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥387m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥411m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥10.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥10.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥5.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥392m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-02-2915 pure
IT Automation Businessreportable segmentemployeesat 2024-02-2928 pure
Logistic Service Businessreportable segmentemployeesat 2024-02-29121 pure
—segment totalemployeesat 2024-02-29149 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
Lease assets net ppeCurrentYearInstant223233000JPY
Construction in progressPrior1YearInstant114429000JPY
Construction in progressCurrentYearInstant9900000JPY
Other net ppePrior1YearInstant291158000JPY
Other net ppeCurrentYearInstant459083000JPY
Property plant and equipmentPrior1YearInstant2373198000JPY
Property plant and equipmentCurrentYearInstant2865042000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant104539000JPY
SoftwarePrior1YearInstant259651000JPY
SoftwareCurrentYearInstant157889000JPY
Other iaPrior1YearInstant349000JPY
Other iaCurrentYearInstant25649000JPY
Intangible assetsPrior1YearInstant260001000JPY
Intangible assetsCurrentYearInstant288078000JPY
Investment securitiesPrior1YearInstant-JPY
Investment securitiesCurrentYearInstant192010000JPY
Long term loans receivablePrior1YearInstant12000000JPY
Long term loans receivableCurrentYearInstant24000000JPY
Deferred tax assetsPrior1YearInstant146732000JPY
Deferred tax assetsCurrentYearInstant106320000JPY
Lease and guarantee depositsPrior1YearInstant1089583000JPY
Lease and guarantee depositsCurrentYearInstant1512133000JPY
Other ioaPrior1YearInstant436509000JPY
Other ioaCurrentYearInstant493958000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-776000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-776000JPY
Investments and other assetsPrior1YearInstant1684049000JPY
Investments and other assetsCurrentYearInstant2327647000JPY
Noncurrent assetsPrior1YearInstant4317249000JPY
Noncurrent assetsCurrentYearInstant5480768000JPY
AssetsPrior1YearInstant9471514000JPY
AssetsCurrentYearInstant10309473000JPY
Accounts payable tradePrior1YearInstant264734000JPY
Accounts payable tradeCurrentYearInstant515225000JPY
Current portion of long term loans payablePrior1YearInstant795352000JPY
Current portion of long term loans payableCurrentYearInstant965706000JPY
Income taxes payablePrior1YearInstant318381000JPY
Income taxes payableCurrentYearInstant11715000JPY
Provision for bonusesPrior1YearInstant34458000JPY
Provision for bonusesCurrentYearInstant28000000JPY
Lease obligations clPrior1YearInstant26922000JPY
Lease obligations clCurrentYearInstant28990000JPY
Provision for business structure improvement clPrior1YearInstant321967000JPY
Provision for business structure improvement clCurrentYearInstant-JPY
Other clPrior1YearInstant398593000JPY
Other clCurrentYearInstant407991000JPY
Current liabilitiesPrior1YearInstant2160410000JPY
Current liabilitiesCurrentYearInstant1957629000JPY
Long term loans payablePrior1YearInstant3228071000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass