Quarterly report · Q2
9326.TEDINET S100S0BN
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥164m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥191m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥163m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥361m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥176m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥163m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥163m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥116m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥628m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥113m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥116m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥113m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥174m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥217m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥974m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥903m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥385m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.45 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.42 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.15 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.01 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.55 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.09 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.02 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-08-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-08-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-08-31 | ¥238,000 |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥269m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥269m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥113m |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥5.3bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥51m |
| —segment total | revenue | 2023-03-01 → 2023-08-31 | ¥5.6bn |
| —segment total | revenue external | 2023-03-01 → 2023-08-31 | ¥5.6bn |
| —segment total | segment profit | 2023-03-01 → 2023-08-31 | ¥164m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥5m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥224m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥224m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥68m |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥118m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥191m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 163413000 | JPY |
| Income before income taxes | CurrentYTDDuration | 162571000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 197176000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 169168000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 332000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 38000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -3475000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -416000 | JPY |
| Increase decrease in provision for business structure improvement ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for business structure improvement ope cf | CurrentYTDDuration | -58275000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -185000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -11072000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 24726000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 19068000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -76354000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -110273000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -13043000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -1086000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -16692000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 23025000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -97991000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -86293000 | JPY |
| Other net ope cf | Prior1YTDDuration | -20377000 | JPY |
| Other net ope cf | CurrentYTDDuration | 16400000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 157530000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 122855000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 185000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 11072000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -25029000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -19694000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -155820000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -288623000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -23134000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -174389000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -6902000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -6901000 | JPY |
| Purchase of short term and long term investment securities inv cf | Prior1YTDDuration | － | JPY |
| Purchase of short term and long term investment securities inv cf | CurrentYTDDuration | -552144000 | JPY |
| Proceeds from redemption of securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from redemption of securities inv cf | CurrentYTDDuration | 100000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -668812000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -248880000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 4090000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -76540000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -69888000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -129110000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -120403000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -50000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |