Quarterly report · Q2
9326.TEDINET S100PCKL
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥191m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥176m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥163m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥113m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥113m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2022-08-31 | Cons. | Assets |
| Total liabilities | ¥7.0bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-08-31 | Cons. | Net assets |
| Cash and deposits | ¥2.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥903m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥385m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.01 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.55 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.62 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥5m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥224m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥224m |
| jpcrp040300-q2r_E35493-000IT Automation Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥68m |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q2r_E35493-000Logistic Service Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥118m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | ¥191m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 313
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10264900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 102649 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10269900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 102649 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | CurrentQuarterInstant | 2683234000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 248537000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 964897000 | JPY |
| Work in process | CurrentQuarterInstant | 14590000 | JPY |
| Other ca | CurrentQuarterInstant | 383952000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14647000 | JPY |
| Current assets | CurrentQuarterInstant | 4280565000 | JPY |
| Buildings net | CurrentQuarterInstant | 1575506000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 202785000 | JPY |
| Land | CurrentQuarterInstant | 1125087000 | JPY |
| Other net ppe | CurrentQuarterInstant | 670254000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3573633000 | JPY |
| Intangible assets | CurrentQuarterInstant | 342563000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1063214000 | JPY |
| Other ioa | CurrentQuarterInstant | 473679000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -884000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1536010000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5452206000 | JPY |
| Assets | CurrentQuarterInstant | 9732771000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 286557000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 880178000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 72007000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 34613000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 26622000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6680000 | JPY |
| Other cl | CurrentQuarterInstant | 362586000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1669245000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4533749000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 349291000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 234733000 | JPY |
| Other ncl | CurrentQuarterInstant | 199300000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5317073000 | JPY |
| Liabilities | CurrentQuarterInstant | 6986319000 | JPY |
| Capital stock | CurrentQuarterInstant | 787778000 | JPY |
| Capital surplus | CurrentQuarterInstant | 773778000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1180406000 | JPY |
| Treasury stock | CurrentQuarterInstant | -109000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |