Tokyo Tape
Sign in
← Kantsu

Annual report

9326.TEDINET S100O54K
Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥10.1bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥9.5bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥7.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥5.3bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥729m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥418m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥688m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥383m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥256m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥104m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥676m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥392m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥464m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥283m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥171m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥79m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥56m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2022-02-28StandaloneAssets
Total assets¥7.5bnat 2021-02-28StandaloneAssets
Total assets¥6.4bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥6.8bnat 2022-02-28StandaloneLiabilities
Total liabilities¥5.9bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-02-28StandaloneNet assets
Net assets / equity¥1.6bnat 2021-02-28StandaloneNet assets
Net assets / equity¥626mat 2020-02-29dStandaloneNet assets
Net assets / equity¥467mat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥202mat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-02-28StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2021-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2020-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥805m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥188m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥398m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥150m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥278m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥650m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥402m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥900m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥676m2020-03-01 → 2021-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥653m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥194m2017-03-01 → 2018-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.742021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.662020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.982019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.962018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.332017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥44.012021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥302020-03-01 → 2021-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥265.71at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥166.72at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥91.74at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥68.39at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥33.72at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio28.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.1%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.8%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio8.8%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.4%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE21.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE25.5%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE31.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE23.5%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE33.6%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,262,400at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,182,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,275,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,500at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees293at 2022-02-28StandaloneNumber of employees
Employees285at 2021-02-28StandaloneNumber of employees
Employees224at 2020-02-29dStandaloneNumber of employees
Employees229at 2019-02-28dStandaloneNumber of employees
Employees199at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 64
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-03-01 → 2022-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-02-2812 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-03-01 → 2022-02-28¥97m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-03-01 → 2022-02-28¥97m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-02-28¥74m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-03-01 → 2022-02-28−¥7m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥3.5bn
IT Automation Businessreportable segmentcapex2021-03-01 → 2022-02-28¥57m
IT Automation Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥39m
IT Automation Businessreportable segmentemployeesat 2022-02-2822 pure
IT Automation Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥434m
IT Automation Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥434m
IT Automation Businessreportable segmentsegment assetsat 2022-02-28¥219m
IT Automation Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥123m
Logistic Service Businessreportable segmentcapex2021-03-01 → 2022-02-28¥1.1bn
Logistic Service Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥264m
Logistic Service Businessreportable segmentemployeesat 2022-02-28228 pure
Logistic Service Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥9.6bn
Logistic Service Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥9.6bn
Logistic Service Businessreportable segmentsegment assetsat 2022-02-28¥5.7bn
Logistic Service Businessreportable segmentsegment profit2021-03-01 → 2022-02-28¥614m
—segment totalcapex2021-03-01 → 2022-02-28¥1.1bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥303m
—segment totalrevenue2021-03-01 → 2022-02-28¥10.0bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥10.0bn
—segment totalsegment assetsat 2022-02-28¥5.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥736m
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥304m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥10.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥10.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥6.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥729m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-03-01 → 2021-02-28¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-03-01 → 2021-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-03-01 → 2021-02-28¥87m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-03-01 → 2021-02-28¥87m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-02-28¥78m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-03-01 → 2021-02-28−¥11m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28¥2.8bn
IT Automation Businessreportable segmentcapex2020-03-01 → 2021-02-28¥61m
IT Automation Businessreportable segmentdepreciation2020-03-01 → 2021-02-28¥27m
IT Automation Businessreportable segmentrevenue2020-03-01 → 2021-02-28¥297m
IT Automation Businessreportable segmentrevenue external2020-03-01 → 2021-02-28¥297m
IT Automation Businessreportable segmentsegment assetsat 2021-02-28¥283m
IT Automation Businessreportable segmentsegment profit2020-03-01 → 2021-02-28¥111m
Logistic Service Businessreportable segmentcapex2020-03-01 → 2021-02-28¥593m
Logistic Service Businessreportable segmentdepreciation2020-03-01 → 2021-02-28¥211m
Logistic Service Businessreportable segmentrevenue2020-03-01 → 2021-02-28¥9.1bn
Logistic Service Businessreportable segmentrevenue external2020-03-01 → 2021-02-28¥9.1bn
Logistic Service Businessreportable segmentsegment assetsat 2021-02-28¥4.4bn
Logistic Service Businessreportable segmentsegment profit2020-03-01 → 2021-02-28¥318m
—segment totalcapex2020-03-01 → 2021-02-28¥654m
—segment totaldepreciation2020-03-01 → 2021-02-28¥238m
—segment totalrevenue2020-03-01 → 2021-02-28¥9.4bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥9.4bn
—segment totalsegment assetsat 2021-02-28¥4.7bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥429m
Total Of Reportable Segments And Otherssegment totalcapex2020-03-01 → 2021-02-28¥657m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-03-01 → 2021-02-28¥239m
Total Of Reportable Segments And Otherssegment totalrevenue2020-03-01 → 2021-02-28¥9.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-03-01 → 2021-02-28¥9.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-02-28¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-03-01 → 2021-02-28¥418m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,012
ItemContextValueUnit
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000FurukawaYukiMember
Original text (Japanese)古川　雄貴
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000FurukawaYukiMember1981-07-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000FurukawaYukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000FurukawaYukiMember
Original text (Japanese)(注)２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KawaiAkihiroMember
Original text (Japanese)取締役物流事業本部、関西物流事業本部担当
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KawaiAkihiroMember
Original text (Japanese)河井　章宏
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KawaiAkihiroMember1987-10-25
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000KawaiAkihiroMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KawaiAkihiroMember
Original text (Japanese)(注)２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TerataKenjiMember
Original text (Japanese)取締役（常勤監査等委員）
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TerataKenjiMember
Original text (Japanese)寺田　賢志
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TerataKenjiMember1979-06-13
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000TerataKenjiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TerataKenjiMember
Original text (Japanese)(注)３
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000IkemotoKatsuyukiMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000IkemotoKatsuyukiMember
Original text (Japanese)池本　克之
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000IkemotoKatsuyukiMember1965-11-27
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000IkemotoKatsuyukiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000IkemotoKatsuyukiMember
Original text (Japanese)(注)４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KusafukaTakeshiMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KusafukaTakeshiMember
Original text (Japanese)草深　多計志
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KusafukaTakeshiMember1962-11-23
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000KusafukaTakeshiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KusafukaTakeshiMember
Original text (Japanese)(注)４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TabataAkiraMember
Original text (Japanese)取締役(監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TabataAkiraMember
Original text (Japanese)田端　　晃
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TabataAkiraMember1959-03-21
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000TabataAkiraMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000TabataAkiraMember
Original text (Japanese)(注)４
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KitadaKyoheiMember
Original text (Japanese)取締役(常勤監査等委員)
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KitadaKyoheiMember
Original text (Japanese)北田　恭平
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KitadaKyoheiMember1969-09-14
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35493-000KitadaKyoheiMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35493-000KitadaKyoheiMember
Original text (Japanese)(注)４
Footnotes directors and corporate auditors (text)FilingDateInstant_Row1MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row7MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Regulations in accordance with which financial statements have been prepared financial informationCurrentYearDurationText · Plus
Note on independent audit financial informationCurrentYearDurationText · Plus
Description of fact that consolidated financial statements have not been prepared financial informationCurrentYearDuration
Original text (Japanese)　当社は子会社がありませんので、連結財務諸表を作成しておりません。
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Balance sheet (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass