Annual report
9325.TEDINET S100RAMZ
Period2021-04-01 → 2022-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Amends S100OHME. Amended by S100RAWU (2023-06-30).
Key figures · 129
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥13.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥576m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥596m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥572m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥349m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥572m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥602m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥368m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥184m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥381m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥379m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Cons. | Net assets |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥42m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥703m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥323m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥94m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥71m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥451m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥247m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥21m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥373m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥34.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.14 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.09 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.29 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.04 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.03 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥191.7 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥157.57 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥119.38 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 19.7% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.4% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 587 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 397 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 270 | at 2020-03-31d | Cons. | Number of employees |
| Revenue | ¥84m | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥607m | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥30m | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥539m | 2020-04-01 → 2021-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥95m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥55m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥53m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥14m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥210m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥469m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥53m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥55m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥55m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥28m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥133m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥301m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥587m | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥745m | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥148m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥152m | at 2021-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥685m | at 2019-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥999m | at 2018-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥67m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥313m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥571m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥190m | 2018-04-01 → 2019-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥440m | 2017-04-01 → 2018-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥5.15 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.09 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.64 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.47 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.87 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.13 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.28 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.73 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥102.51 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥97.39 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥99.59 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥108.05 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥107.51 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -5.2% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 32.3% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,822,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,822,800 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,821,200 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,816,400 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,045,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 380 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 328 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 268 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 254 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 206 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 61
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 131 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥482m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥410m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥372m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥47m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥72m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥882m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥39m |
| EC Solution Servicereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥229m |
| EC Solution Servicereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥121m |
| EC Solution Servicereportable segment | employees | at 2022-03-31 | 423 pure |
| EC Solution Servicereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥16.5bn |
| EC Solution Servicereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥16.5bn |
| EC Solution Servicereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥30,000 |
| EC Solution Servicereportable segment | segment assets | at 2022-03-31 | ¥4.3bn |
| EC Solution Servicereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥467m |
| International Logistics Servicereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥296,000 |
| International Logistics Servicereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1m |
| International Logistics Servicereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| International Logistics Servicereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| International Logistics Servicereportable segment | segment assets | at 2022-03-31 | ¥271m |
| International Logistics Servicereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥23m |
| —segment total | employees | at 2022-03-31 | 436 pure |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥233m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥536m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥999,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥52m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥31m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥52m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥448m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥86m |
| EC Solution Servicereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥163m |
| EC Solution Servicereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥95m |
| EC Solution Servicereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥12.9bn |
| EC Solution Servicereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥12.9bn |
| EC Solution Servicereportable segment | segment assets | at 2021-03-31 | ¥3.8bn |
| EC Solution Servicereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥650m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥681m |
| EC Solution Servicereportable segment | employees | at 2022-03-31 | 360 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,436
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | CurrentYearInstant | 201765000 | JPY |
| Deposits received | Prior1YearInstant | 38194000 | JPY |
| Deposits received | CurrentYearInstant | 37613000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4472000 | JPY |
| Provision for bonuses | CurrentYearInstant | 49069000 | JPY |
| Other cl | Prior1YearInstant | 4224000 | JPY |
| Other cl | CurrentYearInstant | 75601000 | JPY |
| Current liabilities | Prior1YearInstant | 2201514000 | JPY |
| Current liabilities | CurrentYearInstant | 2886553000 | JPY |
| Long term loans payable | Prior1YearInstant | 195798000 | JPY |
| Long term loans payable | CurrentYearInstant | 417201000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 82076000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 205460000 | JPY |
| Bonds payable | Prior1YearInstant | － | JPY |
| Bonds payable | CurrentYearInstant | 5000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 48958000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 103856000 | JPY |
| Net defined benefit liability | Prior1YearInstant | － | JPY |
| Net defined benefit liability | CurrentYearInstant | 2619000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | － | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 55002000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2276000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 2276000 | JPY |
| Other ncl | Prior1YearInstant | － | JPY |
| Other ncl | CurrentYearInstant | 66450000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 329109000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 857866000 | JPY |
| Liabilities | Prior1YearInstant | 2530624000 | JPY |
| Liabilities | CurrentYearInstant | 3744420000 | JPY |
| Capital stock | Prior1YearInstant | 326522000 | JPY |
| Capital stock | CurrentYearInstant | 326522000 | JPY |
| Capital surplus | Prior1YearInstant | 244070000 | JPY |
| Capital surplus | CurrentYearInstant | 242570000 | JPY |
| Retained earnings | Prior1YearInstant | 1166783000 | JPY |
| Retained earnings | CurrentYearInstant | 1535242000 | JPY |
| Treasury stock | Prior1YearInstant | -50149000 | JPY |
| Treasury stock | CurrentYearInstant | -48607000 | JPY |
| Shareholders equity | Prior1YearInstant | 1687226000 | JPY |
| Shareholders equity | CurrentYearInstant | 2055727000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1757000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | -327000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1757000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -327000 | JPY |
| Non controlling interests | Prior1YearInstant | 11030000 | JPY |
| Non controlling interests | CurrentYearInstant | 35204000 | JPY |
| Net assets | Prior1YearInstant | 1700014000 | JPY |
| Net assets | CurrentYearInstant | 2090604000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4230639000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 5835024000 | JPY |
| Net sales | Prior1YearDuration | 12951260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |