Quarterly report · Q1
9324.TEDINET S100RM7Q
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥59.8bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥14.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥524m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥491m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥722m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥800m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥739m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥791m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥464m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥514m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥464m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥527m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥174.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥166.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥157.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥92.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥88.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥77.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥74.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.02 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥718m |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥739m |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥92m |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥504m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥16.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥95m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥102m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥102m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥642m |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04290-000Logistics Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥645m |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥97m |
| jpcrp040300-q1r_E04290-000Real Estate Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥488m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥14.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥102m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 41595000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 41666000000 | JPY |
| Treasury stock | Prior1YearInstant | -1175000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1175000000 | JPY |
| Shareholders equity | Prior1YearInstant | 46836000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 46907000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 29430000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 34032000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 67000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 189000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 660000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 643000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 30157000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 34865000000 | JPY |
| Non controlling interests | Prior1YearInstant | 378000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 365000000 | JPY |
| Net assets | Prior1YearInstant | 77372000000 | JPY |
| Net assets | CurrentQuarterInstant | 82138000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 166005000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 174605000000 | JPY |
| Storage revenue rev oa | Prior1YTDDuration | 2074000000 | JPY |
| Storage revenue rev oa | CurrentYTDDuration | 2494000000 | JPY |
| Warehouse cargo handling revenue rev oa | Prior1YTDDuration | 2130000000 | JPY |
| Warehouse cargo handling revenue rev oa | CurrentYTDDuration | 2417000000 | JPY |
| Land transportation revenue rev oa | Prior1YTDDuration | 5260000000 | JPY |
| Land transportation revenue rev oa | CurrentYTDDuration | 6464000000 | JPY |
| International freight forwarding revenue rev oa | Prior1YTDDuration | 2118000000 | JPY |
| International freight forwarding revenue rev oa | CurrentYTDDuration | 1705000000 | JPY |
| Rent revenue of logistics facilities rev oa | Prior1YTDDuration | 432000000 | JPY |
| Rent revenue of logistics facilities rev oa | CurrentYTDDuration | 487000000 | JPY |
| Rent revenue of real estate rev oa | Prior1YTDDuration | 1137000000 | JPY |
| Rent revenue of real estate rev oa | CurrentYTDDuration | 1200000000 | JPY |
| Other rev oa | Prior1YTDDuration | 1230000000 | JPY |
| Other rev oa | CurrentYTDDuration | 1596000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 14384000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 16366000000 | JPY |
| Logistics operating expenses cos exp oa | Prior1YTDDuration | 5927000000 | JPY |
| Logistics operating expenses cos exp oa | CurrentYTDDuration | 6579000000 | JPY |
| Personal expenses cos exp oa | Prior1YTDDuration | 3182000000 | JPY |
| Personal expenses cos exp oa | CurrentYTDDuration | 3375000000 | JPY |
| Rent expenses cos exp oa | Prior1YTDDuration | 857000000 | JPY |
| Rent expenses cos exp oa | CurrentYTDDuration | 1016000000 | JPY |
| Taxes and dues cos exp oa | Prior1YTDDuration | 286000000 | JPY |
| Taxes and dues cos exp oa | CurrentYTDDuration | 320000000 | JPY |
| Depreciation cos exp oa | Prior1YTDDuration | 823000000 | JPY |
| Depreciation cos exp oa | CurrentYTDDuration | 920000000 | JPY |
| Other cos exp oa | Prior1YTDDuration | 1814000000 | JPY |
| Other cos exp oa | CurrentYTDDuration | 2300000000 | JPY |
| Operating cost | Prior1YTDDuration | 12892000000 | JPY |
| Operating cost | CurrentYTDDuration | 14512000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |