Quarterly report · Q1
9322.TEDINET S100RNT2
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥27.1bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥7.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥372m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥388m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥958m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥389m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥237m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥309m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥313m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥37.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥37.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.97 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥64m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥278m |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥462m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥123m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥585m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥650m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥260m |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥693m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 27687431000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27726233000 | JPY |
| Assets | Prior1YearInstant | 37835713000 | JPY |
| Assets | CurrentQuarterInstant | 37448174000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 2002749000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 1784461000 | JPY |
| Short term loans payable | Prior1YearInstant | 781880000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1096487000 | JPY |
| Lease obligations cl | Prior1YearInstant | 116570000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 117900000 | JPY |
| Income taxes payable | Prior1YearInstant | 676113000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 50827000 | JPY |
| Provision for bonuses | Prior1YearInstant | 302908000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 135372000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 1479000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 929000 | JPY |
| Other cl | Prior1YearInstant | 482931000 | JPY |
| Other cl | CurrentQuarterInstant | 428821000 | JPY |
| Current liabilities | Prior1YearInstant | 4364633000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3614798000 | JPY |
| Long term loans payable | Prior1YearInstant | 8940502000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8699488000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 503955000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 491062000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 115411000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 200742000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 103077000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 107184000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1213415000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1229331000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 451009000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 451899000 | JPY |
| Other ncl | Prior1YearInstant | 230993000 | JPY |
| Other ncl | CurrentQuarterInstant | 232109000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11558364000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11411818000 | JPY |
| Liabilities | Prior1YearInstant | 15922997000 | JPY |
| Liabilities | CurrentQuarterInstant | 15026617000 | JPY |
| Capital stock | Prior1YearInstant | 2108000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2108000000 | JPY |
| Capital surplus | Prior1YearInstant | 1907539000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1907539000 | JPY |
| Retained earnings | Prior1YearInstant | 15176864000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15359058000 | JPY |
| Treasury stock | Prior1YearInstant | -561908000 | JPY |
| Treasury stock | CurrentQuarterInstant | -561958000 | JPY |
| Shareholders equity | Prior1YearInstant | 18630496000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18812639000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 346415000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 394987000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |