Quarterly report · Q1
9322.TEDINET S100OWA6
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥434m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥242m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥467m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥863m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥276m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥269m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥309m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥523m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥166m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥313m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥37.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.38 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.46 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥260m |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥441m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥693m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥100m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥64m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥267m |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E04317-000Domestic Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥394m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥963m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥963m |
| jpcrp040300-q1r_E04317-000International Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥445m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥509m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 27832888000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27833233000 | JPY |
| Assets | Prior1YearInstant | 36883964000 | JPY |
| Assets | CurrentQuarterInstant | 37579438000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 1883675000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 1694683000 | JPY |
| Short term loans payable | Prior1YearInstant | 743204000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1417920000 | JPY |
| Lease obligations cl | Prior1YearInstant | 91152000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 92363000 | JPY |
| Income taxes payable | Prior1YearInstant | 262723000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 103092000 | JPY |
| Provision for bonuses | Prior1YearInstant | 286529000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 139137000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 1178000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 847000 | JPY |
| Other cl | Prior1YearInstant | 414174000 | JPY |
| Other cl | CurrentQuarterInstant | 395972000 | JPY |
| Current liabilities | Prior1YearInstant | 3682640000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3844016000 | JPY |
| Long term loans payable | Prior1YearInstant | 9722382000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9495975000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 296245000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 276421000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 169160000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 247503000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 83794000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 88702000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1155931000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1175923000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 447474000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 448357000 | JPY |
| Other ncl | Prior1YearInstant | 1246003000 | JPY |
| Other ncl | CurrentQuarterInstant | 1247972000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13120991000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12980855000 | JPY |
| Liabilities | Prior1YearInstant | 16803632000 | JPY |
| Liabilities | CurrentQuarterInstant | 16824871000 | JPY |
| Capital stock | Prior1YearInstant | 2108000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2108000000 | JPY |
| Capital surplus | Prior1YearInstant | 1898242000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1898242000 | JPY |
| Retained earnings | Prior1YearInstant | 13801191000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14063504000 | JPY |
| Treasury stock | Prior1YearInstant | -552611000 | JPY |
| Treasury stock | CurrentQuarterInstant | -552611000 | JPY |
| Shareholders equity | Prior1YearInstant | 17254823000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17517136000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 279720000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 320879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |