Quarterly report · Q3
9312.TEDINET S100SQR6
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥59.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥48.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥239.85 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.39 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥414.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥348.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.95 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥631m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥631m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥20.0bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥547m |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.0bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥84m |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥36.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥631m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥753m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥753m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥672m |
| jpcrp040300-q3r_E04293-000Domestic Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.4bn |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E04293-000Overseas Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥49.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥48.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥753m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0011 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0011 | |
| Cash and deposits | Prior1YearInstant | 9310000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 9272000000 | JPY |
| Notes and accounts recieavable trade ca | Prior1YearInstant | 4221000000 | JPY |
| Notes and accounts recieavable trade ca | CurrentQuarterInstant | 4731000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 221000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 216000000 | JPY |
| Other ca | Prior1YearInstant | 1254000000 | JPY |
| Other ca | CurrentQuarterInstant | 1557000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4000000 | JPY |
| Current assets | Prior1YearInstant | 15003000000 | JPY |
| Current assets | CurrentQuarterInstant | 15773000000 | JPY |
| Buildings and structures | Prior1YearInstant | 48664000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 49124000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -36187000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -36946000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 12476000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 12177000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3070000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3054000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2502000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2582000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 568000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 472000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 2214000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 2283000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -1929000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -1997000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 285000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 285000000 | JPY |
| Land | Prior1YearInstant | 6809000000 | JPY |
| Land | CurrentQuarterInstant | 6809000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1364000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1295000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -758000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -702000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 605000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 593000000 | JPY |
| Construction in progress | Prior1YearInstant | 980000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3161000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 21725000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 23500000000 | JPY |
| Leasehold right | Prior1YearInstant | 977000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 977000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |