Quarterly report · Q3
9310.TEDINET S100SSRJ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥134.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥100.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥155.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥137.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥69.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥57.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥79.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.4 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.54 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.73 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥547m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥112m |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥91.6bn |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥91.6bn |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥95.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥93.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥962m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥286m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥23m |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥99.1bn |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥99.0bn |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥34m |
| jpcrp040300-q3r_E04289-000Integrated Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥101.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥100.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 4368000000 | JPY |
| Other cl | CurrentQuarterInstant | 3916000000 | JPY |
| Current liabilities | Prior1YearInstant | 25128000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22423000000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentQuarterInstant | 8000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 20042000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 26725000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 3694000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 3694000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2134000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2163000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 2075000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 2061000000 | JPY |
| Other ncl | Prior1YearInstant | 4349000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4859000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32296000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 47504000000 | JPY |
| Liabilities | Prior1YearInstant | 57424000000 | JPY |
| Liabilities | CurrentQuarterInstant | 69928000000 | JPY |
| Capital stock | Prior1YearInstant | 8428000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8428000000 | JPY |
| Capital surplus | Prior1YearInstant | 6822000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6870000000 | JPY |
| Retained earnings | Prior1YearInstant | 59332000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 62681000000 | JPY |
| Treasury stock | Prior1YearInstant | -1154000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1555000000 | JPY |
| Shareholders equity | Prior1YearInstant | 73428000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 76424000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3142000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 5050000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1364000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1364000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 822000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1552000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 580000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 507000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3181000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5746000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3132000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3652000000 | JPY |
| Net assets | Prior1YearInstant | 79742000000 | JPY |
| Net assets | CurrentQuarterInstant | 85824000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 137166000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 155752000000 | JPY |
| Net sales | Prior1YTDDuration | 100010000000 | JPY |
| Net sales | CurrentYTDDuration | 93073000000 | JPY |
| Cost of sales | Prior1YTDDuration | 88489000000 | JPY |
| Cost of sales | CurrentYTDDuration | 82573000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |