Annual report
9307.TEDINET S100OGUY
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥10.2bn | 2020-04-01 → 2021-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥10.3bn | 2019-04-01 → 2020-03-31d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥10.2bn | 2018-04-01 → 2019-03-31d | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥10.1bn | 2017-04-01 → 2018-03-31d | Cons. | Operating revenue1 (5-year summary) |
| Operating income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥975m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥800m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥996m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥924m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥941m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥800m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥996m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥21.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥23.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.8bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥24.9bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥12.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.9bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥976m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥292m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥706m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥682m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥119m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥49.03 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.1 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.93 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.04 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.98 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.93 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.53 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.51 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.12 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥889.93 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥847.66 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥802.52 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥770.63 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥731.14 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 371 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 375 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 365 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 355 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 342 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥6.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥6.7bn | 2020-04-01 → 2021-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥6.7bn | 2019-04-01 → 2020-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.6bn | 2018-04-01 → 2019-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.4bn | 2017-04-01 → 2018-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥727m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥812m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥958m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥928m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥915m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥923m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥862m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥879m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥19.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥20.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥21.5bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.5bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥8.6bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.9bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥67.62 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.64 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.08 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.25 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.49 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.53 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.49 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.71 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.75 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.4 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7.5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.5 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6.5 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥780.79 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥719.22 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥678.83 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥648.91 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥613.14 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 64.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 16,408,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,396,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,374,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,282,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,236,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 99 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 96 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 83 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 78 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 74 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥57m |
| Otherother segments | employees | at 2022-03-31 | 1 pure |
| Otherother segments | revenue | 2021-04-01 → 2022-03-31 | ¥397m |
| Otherother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥361m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥35m |
| Otherother segments | segment assets | at 2022-03-31 | ¥611m |
| Otherother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥152m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥202m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥202m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥537m |
| Logistics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥404m |
| Logistics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥640m |
| Logistics Businessreportable segment | employees | at 2022-03-31 | 358 pure |
| Logistics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥8.6bn |
| Logistics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥8.5bn |
| Logistics Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥23m |
| Logistics Businessreportable segment | segment assets | at 2022-03-31 | ¥15.2bn |
| Logistics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥649m |
| Real Estate Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥80m |
| Real Estate Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥153m |
| Real Estate Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥145m |
| Real Estate Businessreportable segment | segment assets | at 2022-03-31 | ¥6.1bn |
| Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥911m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥484m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥849m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥10.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥202m |
| —segment total | segment assets | at 2022-03-31 | ¥21.9bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Otherother segments | capex | 2020-04-01 → 2021-03-31 | ¥430,000 |
| Otherother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥63m |
| Otherother segments | revenue | 2020-04-01 → 2021-03-31 | ¥394m |
| Otherother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥352m |
| Otherother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥42m |
| Otherother segments | segment assets | at 2021-03-31 | ¥763m |
| Otherother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥136m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥221m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥221m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥572m |
| Logistics Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥728m |
| Logistics Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥594m |
| Logistics Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.6bn |
| Logistics Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.6bn |
| Logistics Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥29m |
| Logistics Businessreportable segment | segment assets | at 2021-03-31 | ¥16.3bn |
| Logistics Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥741m |
| Real Estate Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥307m |
| Real Estate Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥129m |
| Real Estate Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| Real Estate Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Real Estate Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥151m |
| Real Estate Businessreportable segment | segment assets | at 2021-03-31 | ¥5.8bn |
| Real Estate Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥958m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥786m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥10.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥10.2bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥221m |
| —segment total | segment assets | at 2021-03-31 | ¥22.8bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Logistics Businessreportable segment | employees | at 2022-03-31 | 87 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,465
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8559874000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 7057349000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2626869000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2628409000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 721840000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 723378000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 1693831000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 1694949000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2415672000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 2418328000 | JPY |
| Reserve for dividends3 | Prior1YearInstant_NonConsolidatedMember | 172000000 | JPY |
| Reserve for dividends3 | CurrentYearInstant_NonConsolidatedMember | 172000000 | JPY |
| Reserve for reduction entry of replaced property | Prior1YearInstant_NonConsolidatedMember | 196387000 | JPY |
| Reserve for reduction entry of replaced property | CurrentYearInstant_NonConsolidatedMember | 196387000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 6181688000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 7154695000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6550076000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 7523082000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -36768000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -36255000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11555849000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 12533564000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 184193000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 222946000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 184193000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 222946000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4745000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 2307000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11744788000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 12758817000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20304662000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 19816167000 | JPY |
| Operating revenue1 | Prior1YearDuration_NonConsolidatedMember | 6719428000 | JPY |
| Operating revenue1 | CurrentYearDuration_NonConsolidatedMember | 5950992000 | JPY |
| Operating cost | Prior1YearDuration_NonConsolidatedMember | 5224531000 | JPY |
| Operating cost | CurrentYearDuration_NonConsolidatedMember | 4504346000 | JPY |
| Operating gross profit | Prior1YearDuration_NonConsolidatedMember | 1494896000 | JPY |
| Operating gross profit | CurrentYearDuration_NonConsolidatedMember | 1446645000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 683371000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 719920000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 811524000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 726725000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 227198000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 623543000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 34044000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 29925000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 261243000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 653468000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 83629000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 64208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |