Quarterly report · Q1
9306.TEDINET S100RGVS
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥28.2bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥7.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥386m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥371m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥584m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥565m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥590m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥427m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥427m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥47.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥45.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.3 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥482m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥158m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥158m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥126,000 |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥126,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥551m |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥500m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥160m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥159m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥516,000 |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥516,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥562m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration | 224304000 | JPY |
| Operating income | Prior1YTDDuration | 370956000 | JPY |
| Operating income | CurrentYTDDuration | 385599000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000 | JPY |
| Interest income noi | CurrentYTDDuration | 23000 | JPY |
| Dividends income noi | Prior1YTDDuration | 90180000 | JPY |
| Dividends income noi | CurrentYTDDuration | 98592000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 69025000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 87764000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 45054000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 19411000 | JPY |
| Other noi | Prior1YTDDuration | 7327000 | JPY |
| Other noi | CurrentYTDDuration | 9588000 | JPY |
| Non operating income | Prior1YTDDuration | 211619000 | JPY |
| Non operating income | CurrentYTDDuration | 215379000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8523000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11420000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6319000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4061000 | JPY |
| Other noe | Prior1YTDDuration | 2757000 | JPY |
| Other noe | CurrentYTDDuration | 1316000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17599000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16798000 | JPY |
| Ordinary income | Prior1YTDDuration | 564976000 | JPY |
| Ordinary income | CurrentYTDDuration | 584181000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 10662000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10026000 | JPY |
| Extraordinary income | Prior1YTDDuration | 10662000 | JPY |
| Extraordinary income | CurrentYTDDuration | 10026000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 990000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 4430000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 990000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 4430000 | JPY |
| Income before income taxes | Prior1YTDDuration | 574648000 | JPY |
| Income before income taxes | CurrentYTDDuration | 589777000 | JPY |
| Income taxes current | Prior1YTDDuration | 56268000 | JPY |
| Income taxes current | CurrentYTDDuration | 72786000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 109123000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 90449000 | JPY |
| Income taxes | Prior1YTDDuration | 165392000 | JPY |
| Income taxes | CurrentYTDDuration | 163235000 | JPY |
| Profit loss | Prior1YTDDuration | 409255000 | JPY |
| Profit loss | CurrentYTDDuration | 426541000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 409255000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 426541000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -45041000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 211046000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 6794000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 172000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -38247000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |