Quarterly report · Q3
9306.TEDINET S100PZN2
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥28.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥21.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.18 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.54 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.24 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥489m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥428m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥426m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and operating accounts payable trade | CurrentQuarterInstant | 1828533000 | JPY |
| Short term loans payable | Prior1YearInstant | 3283600000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2933100000 | JPY |
| Income taxes payable | Prior1YearInstant | 380762000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16412000 | JPY |
| Provision cl | Prior1YearInstant | 323913000 | JPY |
| Provision cl | CurrentQuarterInstant | 76351000 | JPY |
| Other cl | Prior1YearInstant | 1124648000 | JPY |
| Other cl | CurrentQuarterInstant | 1370391000 | JPY |
| Current liabilities | Prior1YearInstant | 6954450000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6224788000 | JPY |
| Long term loans payable | Prior1YearInstant | 10317000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13149600000 | JPY |
| Provision ncl | Prior1YearInstant | 28500000 | JPY |
| Provision ncl | CurrentQuarterInstant | 28500000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1832522000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1753062000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 121356000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 122942000 | JPY |
| Other ncl | Prior1YearInstant | 1820987000 | JPY |
| Other ncl | CurrentQuarterInstant | 1796412000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14120365000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16850517000 | JPY |
| Liabilities | Prior1YearInstant | 21074816000 | JPY |
| Liabilities | CurrentQuarterInstant | 23075305000 | JPY |
| Capital stock | Prior1YearInstant | 3412524000 | JPY |
| Capital stock | CurrentQuarterInstant | 3412524000 | JPY |
| Capital surplus | Prior1YearInstant | 2210884000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2211965000 | JPY |
| Retained earnings | Prior1YearInstant | 15985989000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16639615000 | JPY |
| Treasury stock | Prior1YearInstant | -267651000 | JPY |
| Treasury stock | CurrentQuarterInstant | -438525000 | JPY |
| Shareholders equity | Prior1YearInstant | 21341747000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21825580000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 835708000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1000400000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4261000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 16122000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 831446000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1016523000 | JPY |
| Net assets | Prior1YearInstant | 22173194000 | JPY |
| Net assets | CurrentQuarterInstant | 22842104000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43248010000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45917410000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 21433721000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 21294790000 | JPY |
| Operating cost | Prior1YTDDuration | 19706329000 | JPY |
| Operating cost | CurrentYTDDuration | 19654756000 | JPY |
| Operating gross profit | Prior1YTDDuration | 1727391000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |