Quarterly report · Q1
9306.TEDINET S100OSZX
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥28.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥371m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥358m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥565m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥576m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥409m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥45.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.7 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥500m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥160m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥159m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥516,000 |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥516,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥557m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥140m |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥516,000 |
| jpcrp040300-q1r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥516,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥621m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 3153350000 | JPY |
| Income taxes payable | Prior1YearInstant | 380762000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 35764000 | JPY |
| Provision cl | Prior1YearInstant | 323913000 | JPY |
| Provision cl | CurrentQuarterInstant | 73632000 | JPY |
| Other cl | Prior1YearInstant | 1124648000 | JPY |
| Other cl | CurrentQuarterInstant | 2215862000 | JPY |
| Current liabilities | Prior1YearInstant | 6954450000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7287914000 | JPY |
| Long term loans payable | Prior1YearInstant | 10317000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12528800000 | JPY |
| Provision ncl | Prior1YearInstant | 28500000 | JPY |
| Provision ncl | CurrentQuarterInstant | 28500000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1832522000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1804448000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 121356000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 121882000 | JPY |
| Other ncl | Prior1YearInstant | 1820987000 | JPY |
| Other ncl | CurrentQuarterInstant | 1793132000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14120365000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16276762000 | JPY |
| Liabilities | Prior1YearInstant | 21074816000 | JPY |
| Liabilities | CurrentQuarterInstant | 23564676000 | JPY |
| Capital stock | Prior1YearInstant | 3412524000 | JPY |
| Capital stock | CurrentQuarterInstant | 3412524000 | JPY |
| Capital surplus | Prior1YearInstant | 2210884000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2210884000 | JPY |
| Retained earnings | Prior1YearInstant | 15985989000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16203188000 | JPY |
| Treasury stock | Prior1YearInstant | -267651000 | JPY |
| Treasury stock | CurrentQuarterInstant | -267695000 | JPY |
| Shareholders equity | Prior1YearInstant | 21341747000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21558901000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 835708000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 790666000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4261000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2533000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 831446000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 793199000 | JPY |
| Net assets | Prior1YearInstant | 22173194000 | JPY |
| Net assets | CurrentQuarterInstant | 22352100000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 43248010000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45916777000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 6990602000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 7109351000 | JPY |
| Operating cost | Prior1YTDDuration | 6413226000 | JPY |
| Operating cost | CurrentYTDDuration | 6522884000 | JPY |
| Operating gross profit | Prior1YTDDuration | 577376000 | JPY |
| Operating gross profit | CurrentYTDDuration | 586467000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 218912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |