Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.4bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥27.7bn2020-04-01 → 2021-03-31Cons.Operating revenue1
Revenue¥29.7bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥29.0bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥27.1bn2017-04-01 → 2018-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥1.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥885m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥43.2bnat 2022-03-31Cons.Assets
Total assets¥42.9bnat 2021-03-31Cons.Assets
Total assets¥41.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥41.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥40.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥21.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥21.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥22.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥19.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥7.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥817m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥985m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥783m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥237m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥705m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥754m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥37.792021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.162020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.252019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.762018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.212017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥579.73at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥554.35at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥519.6at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥504.06at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥490.62at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees748at 2022-03-31Cons.Number of employees
Employees770at 2021-03-31Cons.Number of employees
Employees754at 2020-03-31dCons.Number of employees
Employees713at 2019-03-31dCons.Number of employees
Employees673at 2018-03-31dCons.Number of employees
Revenue¥20.9bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥20.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥22.3bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥22.3bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥21.1bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥936m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥920m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥945m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥38.6bnat 2022-03-31StandaloneAssets
Total assets¥38.4bnat 2021-03-31StandaloneAssets
Total assets¥36.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥36.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥20.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥18.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥18.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥16.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥15.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥33.612021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.582020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.082019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.782018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.82017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥9.52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥490.77at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥470.97at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥439.12at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥427.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥416.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,324,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,324,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,324,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,324,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,324,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees302at 2022-03-31StandaloneNumber of employees
Employees305at 2021-03-31StandaloneNumber of employees
Employees290at 2020-03-31dStandaloneNumber of employees
Employees269at 2019-03-31dStandaloneNumber of employees
Employees254at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Logistics Businessreportable segmentcapex2021-04-01 → 2022-03-31¥888m
Logistics Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Logistics Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥27.8bn
Logistics Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥27.8bn
Logistics Businessreportable segmentsegment assetsat 2022-03-31¥24.2bn
Logistics Businessreportable segmentsegment ordinary income2021-04-01 → 2022-03-31¥2.1bn
—segment totalemployeesat 2022-03-31699 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥893m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥26.4bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2021-04-01 → 2022-03-31¥2.3bn
Logistics Businessreportable segmentcapex2020-04-01 → 2021-03-31¥1.1bn
Logistics Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.2bn
Logistics Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥27.1bn
Logistics Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥27.1bn
Logistics Businessreportable segmentsegment assetsat 2021-03-31¥24.6bn
Logistics Businessreportable segmentsegment ordinary income2020-04-01 → 2021-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥27.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥2m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2020-04-01 → 2021-03-31¥2.0bn
—segment totalemployeesat 2022-03-31269 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,612
ItemContextValueUnit
Income taxes payableCurrentYearInstant380762000JPY
Provision for bonusesPrior1YearInstant300618000JPY
Provision for bonusesCurrentYearInstant323913000JPY
Other clPrior1YearInstant1136405000JPY
Other clCurrentYearInstant1124648000JPY
Current liabilitiesPrior1YearInstant7878732000JPY
Current liabilitiesCurrentYearInstant6954450000JPY
Long term loans payablePrior1YearInstant9700600000JPY
Long term loans payableCurrentYearInstant10317000000JPY
Lease obligations nclPrior1YearInstant775207000JPY
Lease obligations nclCurrentYearInstant666396000JPY
Deferred tax liabilitiesPrior1YearInstant597583000JPY
Deferred tax liabilitiesCurrentYearInstant484611000JPY
Provision for directors retirement benefitsPrior1YearInstant28500000JPY
Provision for directors retirement benefitsCurrentYearInstant28500000JPY
Provision for executive retirement benefits nclPrior1YearInstant1660000JPY
Provision for executive retirement benefits nclCurrentYearInstant-JPY
Provision nclPrior1YearInstant30160000JPY
Provision nclCurrentYearInstant28500000JPY
Asset retirement obligations nclPrior1YearInstant119249000JPY
Asset retirement obligations nclCurrentYearInstant121356000JPY
Net defined benefit liabilityPrior1YearInstant1980955000JPY
Net defined benefit liabilityCurrentYearInstant1832522000JPY
Other nclPrior1YearInstant658870000JPY
Other nclCurrentYearInstant669979000JPY
Noncurrent liabilitiesPrior1YearInstant13862625000JPY
Noncurrent liabilitiesCurrentYearInstant14120365000JPY
LiabilitiesPrior1YearInstant21741358000JPY
LiabilitiesCurrentYearInstant21074816000JPY
Capital stockPrior1YearInstant3412524000JPY
Capital stockCurrentYearInstant3412524000JPY
Capital surplusPrior1YearInstant2201935000JPY
Capital surplusCurrentYearInstant2210884000JPY
Retained earningsPrior1YearInstant14898579000JPY
Retained earningsCurrentYearInstant15985989000JPY
Treasury stockPrior1YearInstant-289462000JPY
Treasury stockCurrentYearInstant-267651000JPY
Shareholders equityPrior1YearInstant20223577000JPY
Shareholders equityCurrentYearInstant21341747000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1006001000JPY
Valuation difference on available for sale securitiesCurrentYearInstant835708000JPY
Remeasurements of defined benefit plansPrior1YearInstant-78783000JPY
Remeasurements of defined benefit plansCurrentYearInstant-4261000JPY
Valuation and translation adjustmentsPrior1YearInstant927217000JPY
Valuation and translation adjustmentsCurrentYearInstant831446000JPY
Net assetsPrior1YearInstant21150794000JPY
Net assetsCurrentYearInstant22173194000JPY
Liabilities and net assetsPrior1YearInstant42892152000JPY
Liabilities and net assetsCurrentYearInstant43248010000JPY
Operating revenue1Prior1YearDuration27660674000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass