Quarterly report · Q3
9305.TEDINET S100Q7VQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥46.8bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥35.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥124.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥123.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥127.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥76.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥77.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥161.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.4 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.27 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥820m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥820m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥942m |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥209m |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥18.4bn |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥537m |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥38.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥820m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥507m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥507m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥725m |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E04291-000Grocery Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥76m |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥195m |
| jpcrp040300-q3r_E04291-000Information Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥240m |
| jpcrp040300-q3r_E04291-000Logistics Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥71m |
| jpcrp040300-q3r_E04291-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥35.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥507m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 796000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1265000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2305000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3189000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2092000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2830000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 212000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 358000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 16502000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 14676000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 1147000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 2658000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 34985000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 34985000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 240000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 195000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 507000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -507000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 16743000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 14676000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 1343000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 2729000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 35492000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -507000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 34985000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 1766000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 76000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 0 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 1138000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2981000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -725000000 | JPY |
| Operating income | Prior1YTDDuration | 2256000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 18402000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 15438000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 1192000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 3081000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 38115000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 38115000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04291-000LogisticsRelatedReportableSegmentsMember | 537000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04291-000GroceryRelatedReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04291-000InformationRelatedReportableSegmentsMember | 209000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04291-000RealEstateRelatedReportableSegmentsMember | 66000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 820000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -820000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |