Half-year report · Q2
9303.TEDINET S100UBV7
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥184.7bn | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥93.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥427.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥436.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥405.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥172.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥262.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥264.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥244.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥41.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥65.77 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥157.82 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.08 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥307m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥307m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥90.1bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥90.1bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥303m |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥95.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥95.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥307m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥9.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥2.8bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥88.4bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥280m |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥93.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥93.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥285m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 558
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 197000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 414000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 16717000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1761000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 22616000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3861000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 22065000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3339000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 550000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 521000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8531000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8219000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 4855000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5195000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 318000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | 601000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1901000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2002000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 188000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 220000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -41000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -76000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -16000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -21000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 392000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 78000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -306000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | - | JPY |
| Gain on surface rights ope cf | Prior1YTDDuration | -149000000 | JPY |
| Gain on surface rights ope cf | CurrentYTDDuration | - | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1827000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -353000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -22000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -538000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 829000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -191000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 14506000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 11131000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 1877000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2015000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -182000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -219000000 | JPY |
| Gain on surface rights income received ope cf | Prior1YTDDuration | 149000000 | JPY |
| Gain on surface rights income received ope cf | CurrentYTDDuration | - | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -8209000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -2332000000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 1157000000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | - | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 9297000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 10594000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |