Quarterly report · Q2
9303.TEDINET S100S5ZT
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥93.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥223.9bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥123.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥6.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥17.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.2bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥26.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥18.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥405.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥385.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥380.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥156.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥244.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥228.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥219.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥49.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥41.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥48.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥29.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.85 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥281.09 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.01 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.08 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥280.46 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥183.56 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥2.8bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥88.4bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥88.3bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥280m |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥93.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥93.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥285m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥9.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥2.6bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥99.2bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥99.0bn |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥190m |
| jpcrp040300-q2r_E04285-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥286m |
| jpcrp040300-q2r_E04285-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04285-000Shippingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20.4bn |
| jpcrp040300-q2r_E04285-000Shippingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.5bn |
| jpcrp040300-q2r_E04285-000Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥964m |
| jpcrp040300-q2r_E04285-000Shippingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9.9bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥125.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥123.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥20.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 217000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 147000000 | JPY |
| Non controlling interests | Prior1YearInstant | 11391000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9286000000 | JPY |
| Net assets | Prior1YearInstant | 228945000000 | JPY |
| Net assets | CurrentQuarterInstant | 244059000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 385791000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 405166000000 | JPY |
| Warehouse income rev oa | Prior1YTDDuration | 15103000000 | JPY |
| Warehouse income rev oa | CurrentYTDDuration | 15628000000 | JPY |
| Harbor transportation income rev oa | Prior1YTDDuration | 16032000000 | JPY |
| Harbor transportation income rev oa | CurrentYTDDuration | 15496000000 | JPY |
| International transportation income rev oa | Prior1YTDDuration | 37707000000 | JPY |
| International transportation income rev oa | CurrentYTDDuration | 26660000000 | JPY |
| Land transportation income rev oa | Prior1YTDDuration | 23724000000 | JPY |
| Land transportation income rev oa | CurrentYTDDuration | 23685000000 | JPY |
| Shipping income rev oa | Prior1YTDDuration | 19466000000 | JPY |
| Shipping income rev oa | CurrentYTDDuration | - | JPY |
| Rent income of warehouse and logistics facilities rev oa | Prior1YTDDuration | 3075000000 | JPY |
| Rent income of warehouse and logistics facilities rev oa | CurrentYTDDuration | 2976000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 4993000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 5077000000 | JPY |
| Other rev oa | Prior1YTDDuration | 3417000000 | JPY |
| Other rev oa | CurrentYTDDuration | 4007000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 123520000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 93532000000 | JPY |
| Cost of sales cos exp oa | Prior1YTDDuration | 70549000000 | JPY |
| Cost of sales cos exp oa | CurrentYTDDuration | 51945000000 | JPY |
| Personal expenses cos exp oa | Prior1YTDDuration | 13307000000 | JPY |
| Personal expenses cos exp oa | CurrentYTDDuration | 14186000000 | JPY |
| Rent expenses cos exp oa | Prior1YTDDuration | 5781000000 | JPY |
| Rent expenses cos exp oa | CurrentYTDDuration | 4814000000 | JPY |
| Taxes and dues cos exp oa | Prior1YTDDuration | 1224000000 | JPY |
| Taxes and dues cos exp oa | CurrentYTDDuration | 1471000000 | JPY |
| Depreciation cos exp oa | Prior1YTDDuration | 4798000000 | JPY |
| Depreciation cos exp oa | CurrentYTDDuration | 4657000000 | JPY |
| Other cos exp oa | Prior1YTDDuration | 5011000000 | JPY |
| Other cos exp oa | CurrentYTDDuration | 5295000000 | JPY |
| Operating cost | Prior1YTDDuration | 100672000000 | JPY |
| Operating cost | CurrentYTDDuration | 82373000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 22848000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 11159000000 | JPY |
| Salaries and allowances and welfare expenses sga | Prior1YTDDuration | 2667000000 | JPY |
| Salaries and allowances and welfare expenses sga | CurrentYTDDuration | 2446000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 449000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 277000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 110000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 97000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 8000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |