Tokyo Tape
Sign in
← The Sumitomo Warehouse

Quarterly report · Q1

9303.TEDINET S100OS83
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥69.3bn2022-04-01 → 2022-06-30Cons.Operating revenue1
Revenue¥231.5bn2021-04-01 → 2022-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥51.1bn2021-04-01 → 2021-06-30Cons.Operating revenue1
Operating income¥13.4bn2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥4.1bn2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥14.8bn2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥30.4bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥21.9bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥5.4bn2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥11.7bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥15.2bn2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥4.0bn2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥378.0bnat 2022-06-30Cons.Assets
Total assets¥373.7bnat 2022-03-31Cons.Assets
Total assets¥349.0bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥157.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥159.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥220.6bnat 2022-06-30Cons.Net assets
Net assets / equity¥213.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥197.6bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥48.7bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥43.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥46.3bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥40.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.1bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥25.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥11.7bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥31.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥5.4bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥145.582022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥242.552021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.622021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥145.212022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥241.942021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.492021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio55.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥1.2bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue2022-04-01 → 2022-06-30¥48.1bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue external2022-04-01 → 2022-06-30¥48.0bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥176m
jpcrp040300-q1r_E04285-000Logisticsreportable segmentsegment profit2022-04-01 → 2022-06-30¥3.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue2022-04-01 → 2022-06-30¥2.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue external2022-04-01 → 2022-06-30¥2.5bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥143m
jpcrp040300-q1r_E04285-000Real Estatereportable segmentsegment profit2022-04-01 → 2022-06-30¥1.3bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue2022-04-01 → 2022-06-30¥19.7bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue external2022-04-01 → 2022-06-30¥18.8bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥858m
jpcrp040300-q1r_E04285-000Shippingreportable segmentsegment profit2022-04-01 → 2022-06-30¥9.6bn
—segment totalrevenue2022-04-01 → 2022-06-30¥70.5bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥69.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1.2bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥14.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥586m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥586m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥1.3bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue2021-04-01 → 2021-06-30¥41.5bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue external2021-04-01 → 2021-06-30¥41.4bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥148m
jpcrp040300-q1r_E04285-000Logisticsreportable segmentsegment profit2021-04-01 → 2021-06-30¥3.3bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue2021-04-01 → 2021-06-30¥2.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue external2021-04-01 → 2021-06-30¥2.6bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥132m
jpcrp040300-q1r_E04285-000Real Estatereportable segmentsegment profit2021-04-01 → 2021-06-30¥1.4bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue2021-04-01 → 2021-06-30¥7.5bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue external2021-04-01 → 2021-06-30¥7.2bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥305m
jpcrp040300-q1r_E04285-000Shippingreportable segmentsegment profit2021-04-01 → 2021-06-30¥715m
—segment totalrevenue2021-04-01 → 2021-06-30¥51.7bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥51.1bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥586m
—segment totalsegment profit2021-04-01 → 2021-06-30¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 518
ItemContextValueUnit
Decrease in short term loans payable fin cfPrior1YTDDuration-1108000000JPY
Decrease in short term loans payable fin cfCurrentYTDDuration-587000000JPY
Repayment of long term loans payable fin cfPrior1YTDDuration-185000000JPY
Repayment of long term loans payable fin cfCurrentYTDDuration-200000000JPY
Proceeds from issuance of commercial papers fin cfPrior1YTDDuration1500000000JPY
Proceeds from issuance of commercial papers fin cfCurrentYTDDuration5000000000JPY
Redemption of commercial papers fin cfPrior1YTDDuration－JPY
Redemption of commercial papers fin cfCurrentYTDDuration-3500000000JPY
Purchase of treasury stock fin cfPrior1YTDDuration-499000000JPY
Purchase of treasury stock fin cfCurrentYTDDuration-999000000JPY
Cash dividends paid fin cfPrior1YTDDuration-1811000000JPY
Cash dividends paid fin cfCurrentYTDDuration-4375000000JPY
Dividends paid to non controlling interests fin cfPrior1YTDDuration-117000000JPY
Dividends paid to non controlling interests fin cfCurrentYTDDuration-1302000000JPY
Other net fin cfPrior1YTDDuration-247000000JPY
Other net fin cfCurrentYTDDuration-247000000JPY
Net cash provided by used in financing activitiesPrior1YTDDuration-1439000000JPY
Net cash provided by used in financing activitiesCurrentYTDDuration-5408000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YTDDuration461000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYTDDuration705000000JPY
Net increase decrease in cash and cash equivalentsPrior1YTDDuration-147000000JPY
Net increase decrease in cash and cash equivalentsCurrentYTDDuration5420000000JPY
Cash and cash equivalentsPrior2YearInstant25272000000JPY
Cash and cash equivalentsPrior1YearInstant40840000000JPY
Cash and cash equivalentsPrior1QuarterInstant25125000000JPY
Cash and cash equivalentsCurrentQuarterInstant46261000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E04285-000LogisticsReportableSegmentsMember41386000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E04285-000ShippingReportableSegmentsMember7163000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E04285-000RealEstateReportableSegmentsMember2551000000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember51100000000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration51100000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E04285-000LogisticsReportableSegmentsMember148000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E04285-000ShippingReportableSegmentsMember305000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q1r_E04285-000RealEstateReportableSegmentsMember132000000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember586000000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-586000000JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q1r_E04285-000LogisticsReportableSegmentsMember41534000000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q1r_E04285-000ShippingReportableSegmentsMember7468000000JPY
Operating revenue1Prior1YTDDuration_jpcrp040300-q1r_E04285-000RealEstateReportableSegmentsMember2683000000JPY
Operating revenue1Prior1YTDDuration_ReportableSegmentsMember51686000000JPY
Operating revenue1Prior1YTDDuration_ReconcilingItemsMember-586000000JPY
Operating revenue1Prior1YTDDuration51100000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E04285-000LogisticsReportableSegmentsMember3286000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E04285-000ShippingReportableSegmentsMember715000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E04285-000RealEstateReportableSegmentsMember1402000000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember5404000000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-1264000000JPY
Operating incomePrior1YTDDuration4140000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass