Quarterly report · Q3
9301.TEDINET S100SUX3
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥192.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥300.6bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥232.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥15.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥21.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥30.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥35.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥22.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥634.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥573.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥572.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥247.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥219.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥354.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥352.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥54.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥51.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥40.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥29.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥17.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥316.61 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥196.55 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥4.9bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥163.5bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥162.9bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥586m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.8bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥29.6bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥599m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥193.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥192.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥20.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥206.0bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥205.5bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥525m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥233.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥232.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | Prior1YTDDuration | 3059000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 13915000000 | JPY |
| Indemnity income of exiting facilities for lease ei | Prior1YTDDuration | 281000000 | JPY |
| Indemnity income of exiting facilities for lease ei | CurrentYTDDuration | 57000000 | JPY |
| Compensation income ei | Prior1YTDDuration | - | JPY |
| Compensation income ei | CurrentYTDDuration | 107000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5475000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 14184000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 250000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 253000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 13000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 10000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 19000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 67000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 282000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 332000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 30417000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 35057000000 | JPY |
| Income taxes | Prior1YTDDuration | 8383000000 | JPY |
| Income taxes | CurrentYTDDuration | 10158000000 | JPY |
| Profit loss | Prior1YTDDuration | 22033000000 | JPY |
| Profit loss | CurrentYTDDuration | 24899000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 452000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 302000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 21580000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 24596000000 | JPY |
| Profit loss | Prior1YTDDuration | 22033000000 | JPY |
| Profit loss | CurrentYTDDuration | 24899000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5979000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 16013000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3778000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2674000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -265000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -31000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 605000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1210000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1861000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 19867000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 20171000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 44766000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 19569000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 44317000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 602000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 448000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 30417000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 35057000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 11800000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 11666000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 18000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |