Quarterly report · Q3
9301.TEDINET S100Q5CM
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥232.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥257.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥25.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥30.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥572.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥562.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥551.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥214.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥352.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥347.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥335.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥51.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥603m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥269.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.95 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥206.0bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥205.5bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥525m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥233.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥232.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.4bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥155.6bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥155.1bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥525m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.4bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥729m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥185.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥184.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥17.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -39000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -42000000 | JPY |
| Current assets | Prior1YearInstant | 109885000000 | JPY |
| Current assets | CurrentQuarterInstant | 116804000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 139110000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 139086000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4611000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 5002000000 | JPY |
| Land | Prior1YearInstant | 129527000000 | JPY |
| Land | CurrentQuarterInstant | 130240000000 | JPY |
| Construction in progress | Prior1YearInstant | 3156000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 4658000000 | JPY |
| Other net ppe | Prior1YearInstant | 7383000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 7870000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 283788000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 286859000000 | JPY |
| Leasehold right | Prior1YearInstant | 7727000000 | JPY |
| Leasehold right | CurrentQuarterInstant | 7722000000 | JPY |
| Goodwill | Prior1YearInstant | 82000000 | JPY |
| Goodwill | CurrentQuarterInstant | 23000000 | JPY |
| Other ia | Prior1YearInstant | 5125000000 | JPY |
| Other ia | CurrentQuarterInstant | 4958000000 | JPY |
| Intangible assets | Prior1YearInstant | 12935000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 12704000000 | JPY |
| Investment securities | Prior1YearInstant | 145185000000 | JPY |
| Investment securities | CurrentQuarterInstant | 145462000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 325000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 318000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2710000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2652000000 | JPY |
| Other ioa | Prior1YearInstant | 7396000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7709000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -18000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39000000 | JPY |
| Allowance for investment loss | Prior1YearInstant | -22000000 | JPY |
| Allowance for investment loss | CurrentQuarterInstant | -20000000 | JPY |
| Investments and other assets | Prior1YearInstant | 155577000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 156083000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 452301000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 455646000000 | JPY |
| Assets | Prior1YearInstant | 562187000000 | JPY |
| Assets | CurrentQuarterInstant | 572451000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 19704000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 20901000000 | JPY |
| Short term loans payable | Prior1YearInstant | 48296000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 48212000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4015000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3425000000 | JPY |
| Other cl | Prior1YearInstant | 19228000000 | JPY |
| Other cl | CurrentQuarterInstant | 14511000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |