Quarterly report · Q3
9301.TEDINET S100Q5CM
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥232.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥257.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥184.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥25.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥30.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥16.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥12.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥572.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥562.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥551.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥214.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥352.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥347.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥335.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥51.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥23.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥35.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥603m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥269.61 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.28 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.95 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.79 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥4.3bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥206.0bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥205.5bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥525m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥597m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥233.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥232.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥4.4bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥155.6bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥155.1bn |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥525m |
| jpcrp040300-q3r_E04283-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.4bn |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥729m |
| jpcrp040300-q3r_E04283-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥185.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥184.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥17.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)上 坂 善 章 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中 村 太 郎 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有 吉 真 哉 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 184542000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 231987000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 257230000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 17251000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 25224000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 23151000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 11833000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 21580000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 17892000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 19450000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 20171000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 31645000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 335565000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 352766000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 347759000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 551894000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 572451000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 562187000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 144.95 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 269.61 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 219.47 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.602 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.609 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.612 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 11903000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 26738000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 36216000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -35260000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -23565000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -29221000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -603000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -5913000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -16518000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 37821000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 51042000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 52505000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 61.79 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 108.28 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 81960739 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 81960739 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 81960739 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |