Quarterly report · Q1
9301.TEDINET S100OWVE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥257.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥56.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥554.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥562.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥539.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥206.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥214.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥347.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥347.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥325.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥51.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥36.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥24m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥104.36 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.72 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥367m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥367m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.5bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥66.5bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥66.4bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥172m |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥195m |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥76.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥76.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥367m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥415m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥415m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥49.3bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥49.2bn |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥175m |
| jpcrp040300-q1r_E04283-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥239m |
| jpcrp040300-q1r_E04283-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥57.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥415m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| International freight forwarding income rev oa | Prior1YTDDuration | 15044000000 | JPY |
| International freight forwarding income rev oa | CurrentYTDDuration | 30128000000 | JPY |
| Rent income on real estate rev oa | Prior1YTDDuration | 7800000000 | JPY |
| Rent income on real estate rev oa | CurrentYTDDuration | 8198000000 | JPY |
| Other rev oa | Prior1YTDDuration | 5652000000 | JPY |
| Other rev oa | CurrentYTDDuration | 8017000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 56917000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 76187000000 | JPY |
| Cost of work and transportation consignment cos exp oa | Prior1YTDDuration | 25384000000 | JPY |
| Cost of work and transportation consignment cos exp oa | CurrentYTDDuration | 39090000000 | JPY |
| Personal expenses cos exp oa | Prior1YTDDuration | 9641000000 | JPY |
| Personal expenses cos exp oa | CurrentYTDDuration | 10207000000 | JPY |
| Facility expenses cos exp oa | Prior1YTDDuration | 2491000000 | JPY |
| Facility expenses cos exp oa | CurrentYTDDuration | 2730000000 | JPY |
| Depreciation cos exp oa | Prior1YTDDuration | 3636000000 | JPY |
| Depreciation cos exp oa | CurrentYTDDuration | 3720000000 | JPY |
| Other cos exp oa | Prior1YTDDuration | 10105000000 | JPY |
| Other cos exp oa | CurrentYTDDuration | 11592000000 | JPY |
| Operating cost | Prior1YTDDuration | 51260000000 | JPY |
| Operating cost | CurrentYTDDuration | 67342000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 5656000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 8845000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2618000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2726000000 | JPY |
| Operating income | Prior1YTDDuration | 3037000000 | JPY |
| Operating income | CurrentYTDDuration | 6118000000 | JPY |
| Interest income noi | Prior1YTDDuration | 22000000 | JPY |
| Interest income noi | CurrentYTDDuration | 48000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1587000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2757000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 122000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 296000000 | JPY |
| Other noi | Prior1YTDDuration | 319000000 | JPY |
| Other noi | CurrentYTDDuration | 554000000 | JPY |
| Non operating income | Prior1YTDDuration | 2052000000 | JPY |
| Non operating income | CurrentYTDDuration | 3656000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 147000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 125000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | － | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 55000000 | JPY |
| Other noe | Prior1YTDDuration | 9000000 | JPY |
| Other noe | CurrentYTDDuration | 9000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 157000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 189000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4932000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9586000000 | JPY |
| Gain on disposal of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYTDDuration | 2098000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 314000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |