Half-year report · HY
9279.TEDINET S100YB3V
Period2025-11-01 → 2026-04-30
Filed2026-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥35.9bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥24.2bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥127m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.98 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.34 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.68 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.95 | 2025-11-01 → 2026-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.2 | 2024-11-01 → 2025-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.61 | 2024-11-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 49.8% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1144299000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1833521000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 677000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 11463000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1517684000 | JPY |
| Income before income taxes | InterimDuration | 2621525000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 533210000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 740589000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 18363000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 19526000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 29000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | － | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -13300000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -19215000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 15611000 | JPY |
| Interest expenses ope cf | InterimDuration | 29643000 | JPY |
| Subsidy income ope cf | Prior1InterimDuration | -783000 | JPY |
| Subsidy income ope cf | InterimDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -1514000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 42939000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 11528000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -137836000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -140527000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -106166000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -175871000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 126294000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 93674000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 20362000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 18651000 | JPY |
| Compensation income ope cf | Prior1InterimDuration | -5375000 | JPY |
| Compensation income ope cf | InterimDuration | -2625000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | 14758000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | 41416000 | JPY |
| Compensation for damage income ope cf | Prior1InterimDuration | -47183000 | JPY |
| Compensation for damage income ope cf | InterimDuration | － | JPY |
| Loss on store closings ope cf | Prior1InterimDuration | 31890000 | JPY |
| Loss on store closings ope cf | InterimDuration | 2743000 | JPY |
| Other net ope cf | Prior1InterimDuration | -221972000 | JPY |
| Other net ope cf | InterimDuration | 418591000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1787013000 | JPY |
| Subtotal ope cf | InterimDuration | 3659651000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 13132000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 15742000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -17148000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -31327000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -596979000 | JPY |
| Income taxes paid ope cf | InterimDuration | -650651000 | JPY |
| Proceeds from subsidy income ope cf | Prior1InterimDuration | 783000 | JPY |
| Proceeds from subsidy income ope cf | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |