Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥35.9bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥28.5bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥23.0bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥17.0bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥13.5bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Operating income¥3.4bn2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥2.9bn2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥3.4bn2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥3.0bn2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥2.4bn2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.2bn2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥2.7bn2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥2.2bn2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥1.9bn2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥22.0bnat 2025-10-31Cons.Assets
Total assets¥17.1bnat 2024-10-31Cons.Assets
Total assets¥12.5bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥9.9bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥8.3bnat 2021-10-31dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2025-10-31Cons.Liabilities
Total liabilities¥8.7bnat 2024-10-31Cons.Liabilities
Net assets / equity¥10.4bnat 2025-10-31Cons.Net assets
Net assets / equity¥8.4bnat 2024-10-31Cons.Net assets
Net assets / equity¥6.8bnat 2023-10-31vCons.Net assets
Net assets / equity¥5.4bnat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2021-10-31dCons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.1bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.4bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥253m2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥316m2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥640m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥109.342024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.982023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.112022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.232021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.112020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥109.22024-11-01 → 2025-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥93.822023-11-01 → 2024-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥79.952022-11-01 → 2023-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥77.012021-11-01 → 2022-10-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.92020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥516.71at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥419.35at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥339.33at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥272.62at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥206.77at 2021-10-31dCons.Net assets per share (5-year summary)
Equity ratio47.0%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.0%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio54.8%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.7%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
ROE23.4%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE24.8%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE26.2%2022-11-01 → 2023-10-31vCons.Rate of return on equity (5-year summary)
ROE32.2%2021-11-01 → 2022-10-31vCons.Rate of return on equity (5-year summary)
ROE29.8%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
Employees744at 2025-10-31Cons.Number of employees
Employees643at 2024-10-31Cons.Number of employees
Employees605at 2023-10-31vCons.Number of employees
Employees550at 2022-10-31vCons.Number of employees
Employees486at 2021-10-31dCons.Number of employees
Revenue¥8.7bn2024-11-01 → 2025-10-31StandaloneOperating revenue1
Revenue¥6.6bn2023-11-01 → 2024-10-31StandaloneOperating revenue1
Revenue¥5.2bn2022-11-01 → 2023-10-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥3.7bn2021-11-01 → 2022-10-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥9.2bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥2.2bn2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥2.9bn2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥2.3bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥1.8bn2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥2.0bn2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥1.4bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥1.2bn2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥945m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2025-10-31StandaloneAssets
Total assets¥15.4bnat 2024-10-31StandaloneAssets
Total assets¥11.3bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.8bnat 2025-10-31StandaloneLiabilities
Total liabilities¥8.2bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2025-10-31StandaloneNet assets
Net assets / equity¥7.2bnat 2024-10-31StandaloneNet assets
Net assets / equity¥6.1bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥5.2bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥381mat 2025-10-31StandaloneCash and deposits
Cash and deposits¥455mat 2024-10-31StandaloneCash and deposits
EPS (basic)¥98.842024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.252023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.022022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.452021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.852020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥98.722024-11-01 → 2025-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥70.132023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥58.892022-11-01 → 2023-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.312021-11-01 → 2022-10-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.632020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥222024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥447.43at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥360.4at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥305.77at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥261.66at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥230.1at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.3%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.0%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE24.5%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE21.1%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE20.8%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE19.3%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE27.3%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,018,131at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,965,684at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,944,584at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,962,745at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,953,967at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees115at 2025-10-31StandaloneNumber of employees
Employees88at 2024-10-31StandaloneNumber of employees
Employees69at 2023-10-31vStandaloneNumber of employees
Employees57at 2022-10-31vStandaloneNumber of employees
Employees54at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,420
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人東海会計社
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)牧原徳充
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)古薗考晴
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)直営店事業に係る固定資産の減損損失の兆候判定の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人東海会計社
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)牧原徳充
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)古薗考晴
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)直営店事業に係る固定資産の減損損失の兆候判定の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Short description kam non consolidatedFilingDateInstant_Row2Member
Original text (Japanese)関係会社株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row2MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration13474995000JPY
Net sales (5-year summary)Prior3YearDuration17015009000JPY
Net sales (5-year summary)Prior2YearDuration22982625000JPY
Net sales (5-year summary)Prior1YearDuration28472954000JPY
Net sales (5-year summary)CurrentYearDuration35878100000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1748254000JPY
Ordinary income loss (5-year summary)Prior3YearDuration2442777000JPY
Ordinary income loss (5-year summary)Prior2YearDuration2424467000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2972177000JPY
Ordinary income loss (5-year summary)CurrentYearDuration3374634000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1076198000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration1538232000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration1597276000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1875631000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration2185836000JPY
Comprehensive income (5-year summary)Prior4YearDuration1100199000JPY
Comprehensive income (5-year summary)Prior3YearDuration1665404000JPY
Comprehensive income (5-year summary)Prior2YearDuration1627831000JPY
Comprehensive income (5-year summary)Prior1YearDuration1934882000JPY
Comprehensive income (5-year summary)CurrentYearDuration2278217000JPY
Net assets (5-year summary)Prior4YearInstant4116387000JPY
Net assets (5-year summary)Prior3YearInstant5432061000JPY
Net assets (5-year summary)Prior2YearInstant6772048000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-10-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass