Quarterly report · Q2
9279.TEDINET S100TMAH
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥726m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥726m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥14.1bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥195m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥253m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥303m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥52.85 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.73 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.11 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.44 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.38 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.76 | 2023-11-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.95 | 2022-11-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.36 | 2022-11-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1574908000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1734018000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 400956000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 409961000 | JPY |
| Other ncl | Prior1YearInstant | 1965000 | JPY |
| Other ncl | CurrentQuarterInstant | 1965000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1977829000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2145944000 | JPY |
| Liabilities | Prior1YearInstant | 5755422000 | JPY |
| Liabilities | CurrentQuarterInstant | 6391757000 | JPY |
| Capital stock | Prior1YearInstant | 797304000 | JPY |
| Capital stock | CurrentQuarterInstant | 816006000 | JPY |
| Capital surplus | Prior1YearInstant | 1049431000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1044295000 | JPY |
| Retained earnings | Prior1YearInstant | 4761588000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5636397000 | JPY |
| Treasury stock | Prior1YearInstant | -829000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1062000 | JPY |
| Shareholders equity | Prior1YearInstant | 6607494000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7495636000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 160019000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 194069000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 160019000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 194069000 | JPY |
| Non controlling interests | Prior1YearInstant | 4534000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4998000 | JPY |
| Net assets | Prior1YearInstant | 6772048000 | JPY |
| Net assets | CurrentQuarterInstant | 7694704000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12527470000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14086462000 | JPY |
| Net sales | Prior1YTDDuration | 10729297000 | JPY |
| Net sales | CurrentYTDDuration | 13552736000 | JPY |
| Cost of sales | Prior1YTDDuration | 3444066000 | JPY |
| Cost of sales | CurrentYTDDuration | 4367295000 | JPY |
| Gross profit | Prior1YTDDuration | 7285230000 | JPY |
| Gross profit | CurrentYTDDuration | 9185441000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6263735000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7639798000 | JPY |
| Operating income | Prior1YTDDuration | 1021495000 | JPY |
| Operating income | CurrentYTDDuration | 1545642000 | JPY |
| Interest income noi | Prior1YTDDuration | 16054000 | JPY |
| Interest income noi | CurrentYTDDuration | 25596000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2826000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2442000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 297000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 25963000 | JPY |
| Other noi | Prior1YTDDuration | 18397000 | JPY |
| Other noi | CurrentYTDDuration | 1076000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |