Tokyo Tape
Sign in
← Bookoff Group Holdings

Annual report

9278.TEDINET S100P3EV
Period2021-06-01 → 2022-05-31
Filed2022-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥91.5bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥93.6bn2020-04-01 → 2021-05-31Cons.Net sales
Operating income¥1.8bn2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥1.9bn2020-04-01 → 2021-05-31Cons.Operating income
Ordinary income¥2.3bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-05-31Cons.Ordinary income
Profit before tax¥2.3bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥973m2020-04-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥1.4bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2020-04-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income¥1.5bn2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥167m2020-04-01 → 2021-05-31Cons.Profit loss
Total assets¥45.1bnat 2022-05-31Cons.Assets
Total assets¥40.3bnat 2021-05-31Cons.Assets
Total liabilities¥28.6bnat 2022-05-31Cons.Liabilities
Total liabilities¥27.4bnat 2021-05-31Cons.Liabilities
Net assets / equity¥16.5bnat 2022-05-31Cons.Net assets
Net assets / equity¥12.9bnat 2021-05-31Cons.Net assets
Cash and deposits¥8.2bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥8.2bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2021-05-31Cons.Cash and cash equivalents
Operating cash flow¥2.8bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-04-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.9bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2020-04-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Financing cash flow¥1.4bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2020-04-01 → 2021-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥82.072021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.032020-04-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥827.94at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥736.74at 2021-05-31Cons.Net assets per share (5-year summary)
Equity ratio36.3%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
ROE9.9%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2020-04-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
Employees1,488at 2022-05-31Cons.Number of employees
Employees1,460at 2021-05-31Cons.Number of employees
Revenue¥1.6bn2021-06-01 → 2022-05-31StandaloneOperating revenue1
Revenue¥1.4bn2020-04-01 → 2021-05-31StandaloneOperating revenue1
Operating income¥645m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥420m2020-04-01 → 2021-05-31StandaloneOperating income
Ordinary income¥1.2bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income−¥49m2020-04-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥1.2bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax−¥495m2020-04-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥1.1bn2021-06-01 → 2022-05-31StandaloneProfit loss
Net income−¥593m2020-04-01 → 2021-05-31StandaloneProfit loss
Total assets¥23.0bnat 2022-05-31StandaloneAssets
Total assets¥18.4bnat 2021-05-31StandaloneAssets
Total liabilities¥8.8bnat 2022-05-31StandaloneLiabilities
Total liabilities¥7.3bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥14.2bnat 2022-05-31StandaloneNet assets
Net assets / equity¥11.1bnat 2021-05-31StandaloneNet assets
Cash and deposits¥4.4bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥61.732021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-34.012020-04-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥62020-04-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥718.65at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥636.75at 2021-05-31StandaloneNet assets per share (5-year summary)
Equity ratio61.6%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
ROE8.6%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-04-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
Shares issued20,547,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,547,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Employees46at 2022-05-31StandaloneNumber of employees
Employees47at 2021-05-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,293
ItemContextValueUnit
Net increase decrease in short term loans payable fin cfPrior1YearDuration1272000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-2216000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2550000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration5195000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-4326000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-4210000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-532000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-338000000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration－JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration969000000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration－JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration2111000000JPY
Proceeds from share issuance to non controlling shareholders fin cfPrior1YearDuration－JPY
Proceeds from share issuance to non controlling shareholders fin cfCurrentYearDuration2000000JPY
Cash dividends paid fin cfPrior1YearDuration-104000000JPY
Cash dividends paid fin cfCurrentYearDuration-104000000JPY
Other net fin cfPrior1YearDuration-16000000JPY
Other net fin cfCurrentYearDuration－JPY
Net cash provided by used in financing activitiesPrior1YearDuration-1158000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration1408000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-3000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration37000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-257000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration2365000000JPY
Cash and cash equivalentsPrior2YearInstant6094000000JPY
Cash and cash equivalentsPrior1YearInstant5837000000JPY
Cash and cash equivalentsPrior1YearInstant5837000000JPY
Cash and cash equivalentsCurrentYearInstant8203000000JPY
Number of consolidated subsidiariesCurrentYearInstant13
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant1
Cash and depositsPrior1YearInstant_NonConsolidatedMember2554000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember4439000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember103000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember103000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember9000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember13000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember19000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember52000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember2739000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember2383000000JPY
Other caPrior1YearInstant_NonConsolidatedMember0JPY
Other caCurrentYearInstant_NonConsolidatedMember5000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5427000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember6997000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember0JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember0JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember0JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember0JPY
SoftwarePrior1YearInstant_NonConsolidatedMember15000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-05-31pass
balance sheet identityconsolidated 2022-05-31pass
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass