Quarterly report · Q1
9275.TEDINET S100RE7L
Period2023-03-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥35.0bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥749m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥576m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥748m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥747m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥567m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥480m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥831m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥355m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥480m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥355m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.09 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.1 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.11 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.0% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 5155000 | JPY |
| Other ncl | CurrentQuarterInstant | 5155000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3159161000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3121522000 | JPY |
| Liabilities | Prior1YearInstant | 8055490000 | JPY |
| Liabilities | CurrentQuarterInstant | 8599554000 | JPY |
| Capital stock | Prior1YearInstant | 255099000 | JPY |
| Capital stock | CurrentQuarterInstant | 255099000 | JPY |
| Capital surplus | Prior1YearInstant | 1860774000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1860774000 | JPY |
| Retained earnings | Prior1YearInstant | 3267507000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3433520000 | JPY |
| Treasury stock | Prior1YearInstant | -132000 | JPY |
| Treasury stock | CurrentQuarterInstant | -280732000 | JPY |
| Shareholders equity | Prior1YearInstant | 5383248000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5268662000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -674000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -940000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -674000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -940000 | JPY |
| Net assets | Prior1YearInstant | 5382574000 | JPY |
| Net assets | CurrentQuarterInstant | 5267721000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13438065000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13867275000 | JPY |
| Net sales | Prior1YTDDuration | 8455337000 | JPY |
| Net sales | CurrentYTDDuration | 8860270000 | JPY |
| Cost of sales | Prior1YTDDuration | 3217647000 | JPY |
| Cost of sales | CurrentYTDDuration | 3286123000 | JPY |
| Gross profit | Prior1YTDDuration | 5237689000 | JPY |
| Gross profit | CurrentYTDDuration | 5574147000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4661834000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4824677000 | JPY |
| Operating income | Prior1YTDDuration | 575854000 | JPY |
| Operating income | CurrentYTDDuration | 749469000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7856000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 3061000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 1962000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 366000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 582000 | JPY |
| Rent income noi | Prior1YTDDuration | 5497000 | JPY |
| Rent income noi | CurrentYTDDuration | 2716000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1375000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2275000 | JPY |
| Non operating income | Prior1YTDDuration | 10301000 | JPY |
| Non operating income | CurrentYTDDuration | 15392000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14131000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |