Tokyo Tape
Sign in
← Narumiya International

Annual report

9275.TEDINET S100QTGT
Period2022-03-01 → 2023-02-28
Filed2023-05-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥35.0bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥31.0bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥29.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥33.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥1.7bn2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥1.4bn2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥1.6bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥1.3bn2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥1.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥1.3bn2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥831m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥820m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥397m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥999m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥831m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥820m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥13.4bnat 2023-02-28Cons.Assets
Total assets¥14.5bnat 2022-02-28Cons.Assets
Total assets¥14.6bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2023-02-28Cons.Liabilities
Total liabilities¥9.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥5.4bnat 2023-02-28Cons.Net assets
Net assets / equity¥4.9bnat 2022-02-28Cons.Net assets
Net assets / equity¥4.4bnat 2021-02-28dCons.Net assets
Net assets / equity¥4.3bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥2.7bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥166m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥420m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥354m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥822m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥856m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.12022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.052021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.192020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.292019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥531.73at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥484.23at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥435.4at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥428.24at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio40.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio30.1%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE16.2%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE17.6%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE46.1%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,047at 2023-02-28Cons.Number of employees
Employees973at 2022-02-28Cons.Number of employees
Employees1,020at 2021-02-28dCons.Number of employees
Employees1,051at 2020-02-29dCons.Number of employees
Revenue¥34.2bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥30.1bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥28.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥32.0bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥29.7bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥1.4bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥1.7bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥1.4bn2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥973m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥1.3bn2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥765m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥845m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥392m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥13.3bnat 2023-02-28StandaloneAssets
Total assets¥14.4bnat 2022-02-28StandaloneAssets
Total assets¥14.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥15.2bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2023-02-28StandaloneLiabilities
Total liabilities¥9.5bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-02-28StandaloneNet assets
Net assets / equity¥4.9bnat 2022-02-28StandaloneNet assets
Net assets / equity¥4.4bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥4.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥3.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥459m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.542022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.432021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.692020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.862019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.672018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥181.762018-03-01 → 2019-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥312022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥312021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1,4962018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥531.65at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥488.76at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥436.48at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥430.73at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥358.86at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio40.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.3%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.7%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.1%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE18.0%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE8.9%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE26.4%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE63.1%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,122,830at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,122,830at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,122,830at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,122,830at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,906,830at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees955at 2023-02-28StandaloneNumber of employees
Employees941at 2022-02-28StandaloneNumber of employees
Employees983at 2021-02-28dStandaloneNumber of employees
Employees1,033at 2020-02-29dStandaloneNumber of employees
Employees1,016at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,358
ItemContextValueUnit
Income taxes currentPrior1YearDuration514471000JPY
Income taxes currentCurrentYearDuration550599000JPY
Income taxes deferredPrior1YearDuration-13480000JPY
Income taxes deferredCurrentYearDuration61968000JPY
Income taxesPrior1YearDuration500990000JPY
Income taxesCurrentYearDuration612568000JPY
Profit lossPrior1YearDuration820477000JPY
Profit lossCurrentYearDuration831100000JPY
Profit loss attributable to owners of parentPrior1YearDuration820477000JPY
Profit loss attributable to owners of parentCurrentYearDuration831100000JPY
Profit lossPrior1YearDuration820477000JPY
Profit lossCurrentYearDuration831100000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-1442000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration－JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-10889000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-19831000JPY
Other comprehensive incomePrior1YearDuration-12331000JPY
Other comprehensive incomeCurrentYearDuration-19831000JPY
Comprehensive incomePrior1YearDuration808145000JPY
Comprehensive incomeCurrentYearDuration811268000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration808145000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration811268000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration－JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration－JPY
Net assetsPrior2YearInstant_CapitalStockMember255099000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1860774000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember2260233000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-33000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember4376073000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-313806000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-313806000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember820477000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember820477000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-98000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-98000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember506670000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-98000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember506571000JPY
Net assetsPrior1YearInstant_CapitalStockMember255099000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1860774000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember2766903000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-132000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember4882645000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1442000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember30046000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember31489000JPY
Net assetsPrior2YearInstant4407562000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass