Half-year report · Q2
9274.TEDINET S100URLC
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥333.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥644.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥320.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥369.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥344.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥340.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥278.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥262.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥90.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥81.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥78.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.5bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥19.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥13.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.24 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥325m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥30.8bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥30.8bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥151.0bn |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥151.0bn |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12m |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥986m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥750m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥235m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥299m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥152.7bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥151.4bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥335.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥333.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥980m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥980m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥404m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥820m |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥141.8bn |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥141.8bn |
| jpcrp040300-q2r_E02516-000Europe Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥977m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥759m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥218m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥293m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥154.3bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥153.6bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥749m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥321.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥320.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥980m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥7.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -10266000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 5691000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 8531000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -4420000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | 2149000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 775000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 4962000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -473000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -2954000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -2426000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -15000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 609000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 11548000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 8892000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 319000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 402000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -1022000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1214000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -3046000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -2286000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 7798000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 5793000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -171000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -211000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 174000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 245000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1YTDDuration | -2136000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | CurrentYTDDuration | -2163000000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | Prior1YTDDuration | 15000000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | CurrentYTDDuration | 341000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -145000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -78000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 235000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 1028000000 | JPY |
| Payments for transfer of business2 inv cf | Prior1YTDDuration | -1048000000 | JPY |
| Payments for transfer of business2 inv cf | CurrentYTDDuration | -48000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -0 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | － | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 304000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 20000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -12763000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 2000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 1000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2769000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -13625000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -4400000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 12772000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1YTDDuration | 2000000000 | JPY |
| Net increase decrease in commercial papers fin cf | CurrentYTDDuration | 3000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |