Quarterly report · Q2
9274.TEDINET S100SAAB
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥320.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥659.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥320.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥12.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥9.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥340.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥330.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥321.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥262.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥262.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥67.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥65.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥219.09 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.72 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.15 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥980m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥980m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥404m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥820m |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥141.8bn |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥141.8bn |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥977m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥759m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥218m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥293m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥154.3bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥153.6bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥749m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥321.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥320.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥980m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥960m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥960m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥830m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥23.1bn |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14m |
| jpcrp040300-q2r_E02516-000Asia Pacificreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥149.2bn |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥149.2bn |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥35m |
| jpcrp040300-q2r_E02516-000Europe South Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥606m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥592m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13m |
| jpcrp040300-q2r_E02516-000Leasing Renting Of Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥58m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥148.8bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥147.9bn |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥896m |
| jpcrp040300-q2r_E02516-000Northeast Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥321.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥320.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥960m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥13.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 561
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 2635000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2194000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -174000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -684000000 | JPY |
| Income taxes | Prior1YTDDuration | 2461000000 | JPY |
| Income taxes | CurrentYTDDuration | 1510000000 | JPY |
| Profit loss | Prior1YTDDuration | 9246000000 | JPY |
| Profit loss | CurrentYTDDuration | 4713000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 9247000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4710000000 | JPY |
| Profit loss | Prior1YTDDuration | 9246000000 | JPY |
| Profit loss | CurrentYTDDuration | 4713000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -199000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2579000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -0 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -215000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4073000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5742000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1190000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1514000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 99000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 40000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2782000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6633000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 12029000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 11347000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 12030000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 11344000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11708000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6223000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 3674000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4194000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 526000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 610000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -30000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 19000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 7000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | - | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -526000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -932000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -20000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -115000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -227000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -1319000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -276000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -319000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |