Quarterly report · Q3
9274.TEDINET S100Q8LN
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥493.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥563.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥410.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥17.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥16.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥343.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥290.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥296.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥273.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥234.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥56.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥183.84 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.93 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.4 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥36.4bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.4bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13m |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥227.1bn |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥227.0bn |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥230.1bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥228.8bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥998m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥875m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥123m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥162m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥494.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥493.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥18.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.6bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.6bn |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30m |
| jpcrp040300-q3r_E02516-000Asia Pacificreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥658m |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥168.9bn |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥168.8bn |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32m |
| jpcrp040300-q3r_E02516-000Europe South Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥214.2bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥213.0bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02516-000Northeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥947m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥926m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E02516-000Real Estate Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥136m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥411.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥410.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 290707000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 343336000000 | JPY |
| Net sales | Prior1YTDDuration | 410343000000 | JPY |
| Net sales | CurrentYTDDuration | 493068000000 | JPY |
| Cost of sales | Prior1YTDDuration | 343985000000 | JPY |
| Cost of sales | CurrentYTDDuration | 402218000000 | JPY |
| Gross profit | Prior1YTDDuration | 66358000000 | JPY |
| Gross profit | CurrentYTDDuration | 90850000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 60362000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 73455000000 | JPY |
| Operating income | Prior1YTDDuration | 5995000000 | JPY |
| Operating income | CurrentYTDDuration | 17394000000 | JPY |
| Interest income noi | Prior1YTDDuration | 32000000 | JPY |
| Interest income noi | CurrentYTDDuration | 42000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 349000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 404000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 111000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 47000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 593000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 904000000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1049000000 | JPY |
| Other noi | Prior1YTDDuration | 375000000 | JPY |
| Other noi | CurrentYTDDuration | 489000000 | JPY |
| Non operating income | Prior1YTDDuration | 2367000000 | JPY |
| Non operating income | CurrentYTDDuration | 2033000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1214000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1474000000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 11000000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 528000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 707000000 | JPY |
| Other noe | Prior1YTDDuration | 757000000 | JPY |
| Other noe | CurrentYTDDuration | 468000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1983000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3180000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6379000000 | JPY |
| Ordinary income | CurrentYTDDuration | 16248000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1123000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 883000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 265000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 48000000 | JPY |
| Reversal of impairment losses ei | Prior1YTDDuration | 188000000 | JPY |
| Reversal of impairment losses ei | CurrentYTDDuration | - | JPY |
| Penalty income ei | Prior1YTDDuration | 164000000 | JPY |
| Penalty income ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 13000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1755000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 931000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |