Annual report
9273.TEDINET S100P8UB
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.2bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.8bn | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.8bn | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥654m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥735m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.4bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥22.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.1bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.6bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.0bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥385m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥477m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥223m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥547m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥244m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥867m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥805m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥679m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥557m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥816m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥969m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥59.55 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.94 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.05 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.5 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.59 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥471.14 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥421.61 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥376.48 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥338.45 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥327.77 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 71.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.3% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 303 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 303 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 296 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 310 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 308 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥704m | 2021-07-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥638m | 2020-07-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥628m | 2019-07-01 → 2020-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.1bn | 2018-07-01 → 2019-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥557m | 2017-07-01 → 2018-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥86m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥74m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥89m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥78m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥142m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥120m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥89m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥78m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥95m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥76m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥160m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.9bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.8bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.6bn | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥842m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.41 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.93 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.04 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.94 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.06 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2017-07-01 → 2018-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥258.89 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥266.48 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥273.06 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥275.02 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥242.92 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 85.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.4% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.9% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.6% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2017-07-01 → 2018-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 39,619,980 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,619,980 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,904,995 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,904,995 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,301,665 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 22 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 22 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 20 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 17 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 18 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-07-01 → 2022-06-30 | ¥322,000 |
| Reconciling Itemsreconciling | depreciation | 2021-07-01 → 2022-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥108m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥4m |
| Drug Substance Sales Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥34m |
| Drug Substance Sales Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥92m |
| Drug Substance Sales Businessreportable segment | employees | at 2022-06-30 | 77 pure |
| Drug Substance Sales Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥14.7bn |
| Drug Substance Sales Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥12.8bn |
| Drug Substance Sales Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥1.9bn |
| Drug Substance Sales Businessreportable segment | segment assets | at 2022-06-30 | ¥15.4bn |
| Drug Substance Sales Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥2.4bn |
| Pharmaceutical Marketing Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥353m |
| Pharmaceutical Marketing Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥582m |
| Pharmaceutical Marketing Businessreportable segment | employees | at 2022-06-30 | 204 pure |
| Pharmaceutical Marketing Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥7.5bn |
| Pharmaceutical Marketing Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥7.5bn |
| Pharmaceutical Marketing Businessreportable segment | segment assets | at 2022-06-30 | ¥10.7bn |
| Pharmaceutical Marketing Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥1.4bn |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥387m |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥674m |
| —segment total | employees | at 2022-06-30 | 281 pure |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥22.2bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥20.4bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥1.9bn |
| —segment total | segment assets | at 2022-06-30 | ¥26.1bn |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥3.8bn |
| Reconciling Itemsreconciling | capex | 2020-07-01 → 2021-06-30 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2020-07-01 → 2021-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-06-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment assets | at 2021-06-30 | ¥344m |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-06-30 | −¥65m |
| Drug Substance Sales Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥62m |
| Drug Substance Sales Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥85m |
| Drug Substance Sales Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥12.5bn |
| Drug Substance Sales Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥10.8bn |
| Drug Substance Sales Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥1.7bn |
| Drug Substance Sales Businessreportable segment | segment assets | at 2021-06-30 | ¥14.3bn |
| Drug Substance Sales Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥2.2bn |
| Pharmaceutical Marketing Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥271m |
| Pharmaceutical Marketing Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥536m |
| Pharmaceutical Marketing Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥7.0bn |
| Pharmaceutical Marketing Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥7.0bn |
| Pharmaceutical Marketing Businessreportable segment | segment assets | at 2021-06-30 | ¥10.1bn |
| Pharmaceutical Marketing Businessreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥1.2bn |
| —segment total | capex | 2020-07-01 → 2021-06-30 | ¥334m |
| —segment total | depreciation | 2020-07-01 → 2021-06-30 | ¥621m |
| —segment total | revenue | 2020-07-01 → 2021-06-30 | ¥19.5bn |
| —segment total | revenue external | 2020-07-01 → 2021-06-30 | ¥17.8bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥1.7bn |
| —segment total | segment assets | at 2021-06-30 | ¥24.5bn |
| —segment total | segment profit | 2020-07-01 → 2021-06-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,298
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant | 757440000 | JPY |
| Current liabilities | Prior1YearInstant | 5081844000 | JPY |
| Current liabilities | CurrentYearInstant | 4938004000 | JPY |
| Long term loans payable | Prior1YearInstant | 2641096000 | JPY |
| Long term loans payable | CurrentYearInstant | 2291192000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6395000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 6311000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 110882000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 124588000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 126322000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 120339000 | JPY |
| Other ncl | Prior1YearInstant | 134361000 | JPY |
| Other ncl | CurrentYearInstant | 103666000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3019058000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2646098000 | JPY |
| Liabilities | Prior1YearInstant | 8100903000 | JPY |
| Liabilities | CurrentYearInstant | 7584102000 | JPY |
| Capital stock | Prior1YearInstant | 522277000 | JPY |
| Capital stock | CurrentYearInstant | 522277000 | JPY |
| Capital surplus | Prior1YearInstant | 205828000 | JPY |
| Capital surplus | CurrentYearInstant | 205828000 | JPY |
| Retained earnings | Prior1YearInstant | 15957540000 | JPY |
| Retained earnings | CurrentYearInstant | 17920673000 | JPY |
| Treasury stock | Prior1YearInstant | -376000 | JPY |
| Treasury stock | CurrentYearInstant | -407000 | JPY |
| Shareholders equity | Prior1YearInstant | 16685270000 | JPY |
| Shareholders equity | CurrentYearInstant | 18648371000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18453000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 15990000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | － | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | 1469000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18453000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 17460000 | JPY |
| Net assets | Prior1YearInstant | 16703724000 | JPY |
| Net assets | CurrentYearInstant | 18665832000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24804627000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 26249934000 | JPY |
| Net sales | Prior1YearDuration | 17816077000 | JPY |
| Net sales | CurrentYearDuration | 20353415000 | JPY |
| Cost of sales | Prior1YearDuration | 12267104000 | JPY |
| Cost of sales | CurrentYearDuration | 14419316000 | JPY |
| Gross profit | Prior1YearDuration | 5548973000 | JPY |
| Gross profit | CurrentYearDuration | 5934098000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2171748000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 2126727000 | JPY |
| Operating income | Prior1YearDuration | 3377224000 | JPY |
| Operating income | CurrentYearDuration | 3807371000 | JPY |
| Interest and dividends income noi | Prior1YearDuration | 2324000 | JPY |
| Interest and dividends income noi | CurrentYearDuration | 2430000 | JPY |
| Commission fee noi | Prior1YearDuration | 16252000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |