Annual report
9272.TEDINET S100YJV7
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 12 passed
Key figures · 110
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥5.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥911m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥943m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥592m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥952m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥572m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥251m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥608m | 2023-04-01 → 2024-03-31v | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥620m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥127m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥706m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥622m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥349m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2025-03-31 | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2025-03-31 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2024-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.9bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.1bn | at 2024-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.4bn | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥774m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥836m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥879m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥91m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥258m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥833m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥142m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥105m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥300m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥681m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥660m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥275m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥63.35 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.75 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.04 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.82 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.59 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.93 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.71 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥60.41 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.37 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.34 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.86 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.83 | 2023-04-01 → 2024-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.23 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.37 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥268.45 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥205.76 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥204.81 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥217.37 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥171.98 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥127.1 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 47.0% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 26.8% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.5% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 32.7% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 36.5% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.3% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.5% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,160,400 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,160,400 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,160,400 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,080,200 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,080,200 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 234 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 225 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 161 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 196 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 146 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 114 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 86 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥669,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥669,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2026-03-31 | ¥669,000 |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥35m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥32m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥639m |
| Company Mergers And Acquisitionsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥21m |
| Company Mergers And Acquisitionsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥22m |
| Company Mergers And Acquisitionsreportable segment | employees | at 2026-03-31 | 95 pure |
| Company Mergers And Acquisitionsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥2.3bn |
| Company Mergers And Acquisitionsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥2.3bn |
| Company Mergers And Acquisitionsreportable segment | segment assets | at 2026-03-31 | ¥84m |
| Company Mergers And Acquisitionsreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1000m |
| Exhibitionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥44m |
| Exhibitionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥40m |
| Exhibitionreportable segment | employees | at 2026-03-31 | 90 pure |
| Exhibitionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Exhibitionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.0bn |
| Exhibitionreportable segment | segment assets | at 2026-03-31 | ¥166m |
| Exhibitionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| Recruitment Support Servicereportable segment | capex | 2025-04-01 → 2026-03-31 | ¥738,000 |
| Recruitment Support Servicereportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥156,000 |
| Recruitment Support Servicereportable segment | employees | at 2026-03-31 | 33 pure |
| Recruitment Support Servicereportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥229m |
| Recruitment Support Servicereportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥229m |
| Recruitment Support Servicereportable segment | segment assets | at 2026-03-31 | ¥62m |
| Recruitment Support Servicereportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥52m |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥66m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥62m |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥5.5bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥5.5bn |
| —segment total | segment assets | at 2026-03-31 | ¥312m |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 984
| Item | Context | Value | Unit |
|---|---|---|---|
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 174880000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant_NonConsolidatedMember | 171300000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 120692000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 205299000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 547000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 101000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 721359000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 376711000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1044727000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 710527000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4765524000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 5584022000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 292244000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 315264000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 330565000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 211790000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 217421000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 234048000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 30801000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 40719000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 831556000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 1068201000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 193929000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 249488000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11867000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 84532000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1908386000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 2204045000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 611826000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 382922000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4054000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 7801000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 615880000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 390723000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2524267000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 2594768000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 50000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 189260000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 189260000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 107412000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 42173000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 296673000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 231433000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2243656000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 2863202000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2243656000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | mismatch |
| statement vs summary · total assets | pass |