Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 122
MetricValuePeriodScopeSource row
Revenue¥5.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.4bn2023-04-01 → 2024-03-31Cons.Net sales
Operating income¥1.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥916m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥911m2023-04-01 → 2024-03-31Cons.Ordinary income
Profit before tax¥706m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥911m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥251m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥608m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income¥251m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥608m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.1bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31Cons.Assets
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-03-31dCons.Net assets
Cash and deposits¥3.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥774m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥258m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥833m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥681m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥660m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥25.752024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.822023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.372024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.862023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥205.76at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥204.81at 2024-03-31Cons.Net assets per share (5-year summary)
Equity ratio39.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
ROE12.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE32.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
Employees225at 2025-03-31Cons.Number of employees
Employees196at 2024-03-31Cons.Number of employees
Revenue¥4.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥943m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥592m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥292m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥572m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥127m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥706m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥622m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥349m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥199m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-03-31StandaloneAssets
Total assets¥4.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥946mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.8bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥836m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥879m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥130m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥142m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥105m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥275m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥312m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥13.042024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.592023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.932022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥12.342024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.832023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥56.232022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.372021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥74.542020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥205.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥217.37at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥171.98at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥127.1at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥93.39at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE36.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE41.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE31.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE22.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,160,400at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,160,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,080,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,080,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,540,100at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees161at 2025-03-31StandaloneNumber of employees
Employees146at 2024-03-31StandaloneNumber of employees
Employees114at 2023-03-31dStandaloneNumber of employees
Employees86at 2022-03-31dStandaloneNumber of employees
Employees66at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 77
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥672,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥672,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥672,000
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥125m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥40m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥830,000
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥830,000
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥810m
Exhibitionreportable segmentcapex2024-04-01 → 2025-03-31¥18m
Exhibitionreportable segmentdepreciation2024-04-01 → 2025-03-31¥34m
Exhibitionreportable segmentemployeesat 2025-03-3173 pure
Exhibitionreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Exhibitionreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Exhibitionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥830,000
Exhibitionreportable segmentsegment assetsat 2025-03-31¥172m
Exhibitionreportable segmentsegment profit2024-04-01 → 2025-03-31¥892m
Recruitment Support Servicereportable segmentcapex2024-04-01 → 2025-03-31¥685,000
Recruitment Support Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥483,000
Recruitment Support Servicereportable segmentemployeesat 2025-03-3164 pure
Recruitment Support Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥830m
Recruitment Support Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥830m
Recruitment Support Servicereportable segmentsegment assetsat 2025-03-31¥93m
Recruitment Support Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥148m
—segment totalcapex2024-04-01 → 2025-03-31¥41m
—segment totaldepreciation2024-04-01 → 2025-03-31¥53m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥830,000
—segment totalsegment assetsat 2025-03-31¥350m
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥41m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥830,000
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥350m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥697,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥697,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥697,000
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥9m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥11m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥1m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥4.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥691m
Exhibitionreportable segmentcapex2023-04-01 → 2024-03-31¥14m
Exhibitionreportable segmentdepreciation2023-04-01 → 2024-03-31¥31m
Exhibitionreportable segmentrevenue2023-04-01 → 2024-03-31¥1.9bn
Exhibitionreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.9bn
Exhibitionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥421,000
Exhibitionreportable segmentsegment assetsat 2024-03-31¥162m
Exhibitionreportable segmentsegment profit2023-04-01 → 2024-03-31¥635m
Recruitment Support Servicereportable segmentcapex2023-04-01 → 2024-03-31¥986,000
Recruitment Support Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥817,000
Recruitment Support Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥775m
Recruitment Support Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥774m
Recruitment Support Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1m
Recruitment Support Servicereportable segmentsegment assetsat 2024-03-31¥69m
Recruitment Support Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥158m
—segment totalcapex2023-04-01 → 2024-03-31¥55m
—segment totaldepreciation2023-04-01 → 2024-03-31¥41m
—segment totalrevenue2023-04-01 → 2024-03-31¥4.4bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.4bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥1m
—segment totalsegment assetsat 2024-03-31¥312m
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥41m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥312m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Company Mergers And Acquisitionsreportable segmentemployeesat 2025-03-3176 pure
Exhibitionreportable segmentemployeesat 2025-03-3173 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,420
ItemContextValueUnit
Tools furniture and fixturesCurrentYearInstant142039000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-42081000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-58989000JPY
Tools furniture and fixtures netPrior1YearInstant27308000JPY
Tools furniture and fixtures netCurrentYearInstant83050000JPY
Lease assets ppePrior1YearInstant-JPY
Lease assets ppeCurrentYearInstant4582000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-190000JPY
Lease assets net ppePrior1YearInstant-JPY
Lease assets net ppeCurrentYearInstant4392000JPY
Construction in progressPrior1YearInstant1001000JPY
Construction in progressCurrentYearInstant7165000JPY
Property plant and equipmentPrior1YearInstant80098000JPY
Property plant and equipmentCurrentYearInstant176390000JPY
GoodwillPrior1YearInstant854753000JPY
GoodwillCurrentYearInstant238069000JPY
Other iaPrior1YearInstant387535000JPY
Other iaCurrentYearInstant347493000JPY
Intangible assetsPrior1YearInstant1242288000JPY
Intangible assetsCurrentYearInstant585562000JPY
Deferred tax assetsPrior1YearInstant132592000JPY
Deferred tax assetsCurrentYearInstant152714000JPY
Lease and guarantee depositsPrior1YearInstant100769000JPY
Lease and guarantee depositsCurrentYearInstant188360000JPY
Other ioaPrior1YearInstant1004000JPY
Other ioaCurrentYearInstant557000JPY
Investments and other assetsPrior1YearInstant234365000JPY
Investments and other assetsCurrentYearInstant341632000JPY
Noncurrent assetsPrior1YearInstant1556753000JPY
Noncurrent assetsCurrentYearInstant1103585000JPY
AssetsPrior1YearInstant4856768000JPY
AssetsCurrentYearInstant5109949000JPY
Short term loans payablePrior1YearInstant30000000JPY
Short term loans payableCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant372640000JPY
Current portion of long term loans payableCurrentYearInstant312764000JPY
Income taxes payablePrior1YearInstant147608000JPY
Income taxes payableCurrentYearInstant330711000JPY
Accounts payable otherPrior1YearInstant266003000JPY
Accounts payable otherCurrentYearInstant292752000JPY
Accrued expensesPrior1YearInstant53079000JPY
Accrued expensesCurrentYearInstant33971000JPY
Advances receivedPrior1YearInstant523246000JPY
Advances receivedCurrentYearInstant853949000JPY
Provision for bonusesPrior1YearInstant137864000JPY
Provision for bonusesCurrentYearInstant212625000JPY
Other clPrior1YearInstant34342000JPY
Other clCurrentYearInstant63264000JPY
Current liabilitiesPrior1YearInstant1564785000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass