Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥64.1bn2025-06-01 → 2026-05-31Cons.Net sales
Revenue¥64.5bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥61.6bn2023-06-01 → 2024-05-31vCons.Net sales (5-year summary)
Revenue¥58.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥55.1bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Operating income¥737m2025-06-01 → 2026-05-31Cons.Operating income
Operating income¥838m2024-06-01 → 2025-05-31Cons.Operating income
Ordinary income¥877m2025-06-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥909m2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥1.0bn2023-06-01 → 2024-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥929m2025-06-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥943m2024-06-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥648m2025-06-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥616m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥580m2023-06-01 → 2024-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥219m2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥696m2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥647m2025-06-01 → 2026-05-31Cons.Profit loss
Net income¥614m2024-06-01 → 2025-05-31Cons.Profit loss
Total assets¥27.1bnat 2026-05-31Cons.Assets
Total assets¥27.5bnat 2025-05-31Cons.Assets
Total assets¥26.6bnat 2024-05-31vCons.Total assets (5-year summary)
Total assets¥24.6bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥24.1bnat 2022-05-31vCons.Total assets (5-year summary)
Total liabilities¥17.7bnat 2026-05-31Cons.Liabilities
Total liabilities¥18.6bnat 2025-05-31Cons.Liabilities
Net assets / equity¥9.4bnat 2026-05-31Cons.Net assets
Net assets / equity¥9.0bnat 2025-05-31Cons.Net assets
Net assets / equity¥8.6bnat 2024-05-31vCons.Net assets
Net assets / equity¥7.9bnat 2023-05-31vCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2022-05-31vCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2026-05-31Cons.Cash and deposits
Cash and deposits¥5.7bnat 2025-05-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-05-31vCons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2023-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥88m2025-06-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥617m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥878m2023-06-01 → 2024-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥581m2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2025-06-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥19m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-06-01 → 2024-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥337m2025-06-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥240m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥335m2023-06-01 → 2024-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥209m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥229m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥258.562025-06-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥249.792024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.962023-06-01 → 2024-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.832022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥272.672021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,680.48at 2026-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,640.22at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,429.08at 2024-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,097.34at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,126.18at 2022-05-31vCons.Net assets per share (5-year summary)
Equity ratio34.6%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.6%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2024-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
ROE7.1%2025-06-01 → 2026-05-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2023-06-01 → 2024-05-31vCons.Rate of return on equity (5-year summary)
ROE2.8%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE8.9%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
Employees617at 2026-05-31Cons.Number of employees
Employees613at 2025-05-31Cons.Number of employees
Employees606at 2024-05-31vCons.Number of employees
Employees570at 2023-05-31vCons.Number of employees
Employees574at 2022-05-31vCons.Number of employees
Revenue¥1.5bn2025-06-01 → 2026-05-31StandaloneOperating revenue1
Revenue¥1.4bn2024-06-01 → 2025-05-31StandaloneOperating revenue1
Revenue¥1.4bn2023-06-01 → 2024-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥498m2022-06-01 → 2023-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥792m2021-06-01 → 2022-05-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥809m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥729m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥819m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥728m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥764m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥16m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥227m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥754m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥728m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥740m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥718m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥767m2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income−¥13m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥228m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2026-05-31StandaloneAssets
Total assets¥8.5bnat 2025-05-31StandaloneAssets
Total assets¥8.0bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2026-05-31StandaloneLiabilities
Total liabilities¥1.8bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2026-05-31StandaloneNet assets
Net assets / equity¥6.8bnat 2025-05-31StandaloneNet assets
Net assets / equity¥6.3bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥5.8bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥328mat 2026-05-31StandaloneCash and deposits
Cash and deposits¥732mat 2025-05-31StandaloneCash and deposits
EPS (basic)¥295.552025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥291.152024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥301.312023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.292022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.322021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1072025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-06-01 → 2024-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥822021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,954.65at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,741.18at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,521.27at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,272.88at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,360.07at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio85.2%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.2%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,553,000at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees31at 2026-05-31StandaloneNumber of employees
Employees30at 2025-05-31StandaloneNumber of employees
Employees29at 2024-05-31vStandaloneNumber of employees
Employees30at 2023-05-31vStandaloneNumber of employees
Employees27at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-06-01 → 2026-05-31¥37m
Reconciling Itemsreconcilingrevenue2025-06-01 → 2026-05-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-06-01 → 2026-05-31−¥2m
Reconciling Itemsreconcilingsegment profit2025-06-01 → 2026-05-31−¥1.2bn
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2025-06-01 → 2026-05-31¥45m
Medical Equipment Manufacturing And Salesreportable segmentemployeesat 2026-05-319 pure
Medical Equipment Manufacturing And Salesreportable segmentrevenue2025-06-01 → 2026-05-31¥210m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2025-06-01 → 2026-05-31¥207m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥2m
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2025-06-01 → 2026-05-31−¥185m
Medical Equipment Salesreportable segmentdepreciation2025-06-01 → 2026-05-31¥117m
Medical Equipment Salesreportable segmentemployeesat 2026-05-31564 pure
Medical Equipment Salesreportable segmentrevenue2025-06-01 → 2026-05-31¥63.9bn
Medical Equipment Salesreportable segmentrevenue external2025-06-01 → 2026-05-31¥63.9bn
Medical Equipment Salesreportable segmentrevenue intersegment2025-06-01 → 2026-05-31¥0
Medical Equipment Salesreportable segmentsegment profit2025-06-01 → 2026-05-31¥2.1bn
Medical Mallreportable segmentdepreciation2025-06-01 → 2026-05-31¥14m
Medical Mallreportable segmentrevenue2025-06-01 → 2026-05-31¥74m
Medical Mallreportable segmentrevenue external2025-06-01 → 2026-05-31¥74m
Medical Mallreportable segmentsegment profit2025-06-01 → 2026-05-31¥7m
—segment totaldepreciation2025-06-01 → 2026-05-31¥177m
—segment totalrevenue2025-06-01 → 2026-05-31¥64.2bn
—segment totalrevenue external2025-06-01 → 2026-05-31¥64.1bn
—segment totalrevenue intersegment2025-06-01 → 2026-05-31¥2m
—segment totalsegment profit2025-06-01 → 2026-05-31¥2.0bn
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥37m
Reconciling Itemsreconcilingrevenue2024-06-01 → 2025-05-31¥0
Reconciling Itemsreconcilingrevenue intersegment2024-06-01 → 2025-05-31¥0
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥1.1bn
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2024-06-01 → 2025-05-31¥6m
Medical Equipment Manufacturing And Salesreportable segmentrevenue2024-06-01 → 2025-05-31¥219m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2024-06-01 → 2025-05-31¥219m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥0
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2024-06-01 → 2025-05-31−¥220m
Medical Equipment Salesreportable segmentdepreciation2024-06-01 → 2025-05-31¥122m
Medical Equipment Salesreportable segmentrevenue2024-06-01 → 2025-05-31¥64.2bn
Medical Equipment Salesreportable segmentrevenue external2024-06-01 → 2025-05-31¥64.2bn
Medical Equipment Salesreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥0
Medical Equipment Salesreportable segmentsegment profit2024-06-01 → 2025-05-31¥2.2bn
Medical Mallreportable segmentdepreciation2024-06-01 → 2025-05-31¥14m
Medical Mallreportable segmentrevenue2024-06-01 → 2025-05-31¥72m
Medical Mallreportable segmentrevenue external2024-06-01 → 2025-05-31¥72m
Medical Mallreportable segmentsegment profit2024-06-01 → 2025-05-31¥5m
—segment totaldepreciation2024-06-01 → 2025-05-31¥143m
—segment totalrevenue2024-06-01 → 2025-05-31¥64.5bn
—segment totalrevenue external2024-06-01 → 2025-05-31¥64.5bn
—segment totalrevenue intersegment2024-06-01 → 2025-05-31¥0
—segment totalsegment profit2024-06-01 → 2025-05-31¥2.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,495
ItemContextValueUnit
Freightage expenses sgaPrior1YearDuration366000000JPY
Freightage expenses sgaCurrentYearDuration377000000JPY
Supplies expenses sgaPrior1YearDuration91000000JPY
Supplies expenses sgaCurrentYearDuration123000000JPY
Rents sgaPrior1YearDuration396000000JPY
Rents sgaCurrentYearDuration399000000JPY
Commission fee sgaPrior1YearDuration299000000JPY
Commission fee sgaCurrentYearDuration375000000JPY
Depreciation sgaPrior1YearDuration165000000JPY
Depreciation sgaCurrentYearDuration200000000JPY
Amortization of goodwill sgaPrior1YearDuration45000000JPY
Amortization of goodwill sgaCurrentYearDuration45000000JPY
Other sgaPrior1YearDuration967000000JPY
Other sgaCurrentYearDuration889000000JPY
Selling general and administrative expensesPrior1YearDuration7938000000JPY
Selling general and administrative expensesCurrentYearDuration8062000000JPY
Operating incomePrior1YearDuration838000000JPY
Operating incomeCurrentYearDuration737000000JPY
Interest and dividends income noiPrior1YearDuration12000000JPY
Interest and dividends income noiCurrentYearDuration15000000JPY
Purchase discounts noiPrior1YearDuration15000000JPY
Purchase discounts noiCurrentYearDuration15000000JPY
Commission fee noiPrior1YearDuration26000000JPY
Commission fee noiCurrentYearDuration28000000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration-JPY
Insurance premiums refunded cancellation noiCurrentYearDuration53000000JPY
Consumption tax difference noiPrior1YearDuration0JPY
Consumption tax difference noiCurrentYearDuration42000000JPY
Other noiPrior1YearDuration41000000JPY
Other noiCurrentYearDuration25000000JPY
Non operating incomePrior1YearDuration96000000JPY
Non operating incomeCurrentYearDuration181000000JPY
Interest expenses noePrior1YearDuration6000000JPY
Interest expenses noeCurrentYearDuration6000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration10000000JPY
Equity in losses of affiliates noePrior1YearDuration1000000JPY
Equity in losses of affiliates noeCurrentYearDuration-JPY
Loss on sales of notes payable noePrior1YearDuration10000000JPY
Loss on sales of notes payable noeCurrentYearDuration11000000JPY
Expense related to restricted stock noePrior1YearDuration-JPY
Expense related to restricted stock noeCurrentYearDuration5000000JPY
Other noePrior1YearDuration7000000JPY
Other noeCurrentYearDuration7000000JPY
Non operating expensesPrior1YearDuration25000000JPY
Non operating expensesCurrentYearDuration41000000JPY
Ordinary incomePrior1YearDuration909000000JPY
Ordinary incomeCurrentYearDuration877000000JPY
Reversal of allowance for doubtful accounts eiPrior1YearDuration36000000JPY
Reversal of allowance for doubtful accounts eiCurrentYearDuration50000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identityconsolidated 2026-05-31pass rounding
balance sheet identitynon_consolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2026-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-06-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsconsolidated 2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass