Annual report

Period2024-06-01 → 2025-05-31
Filed2025-08-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥64.5bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥61.6bn2023-06-01 → 2024-05-31Cons.Net sales
Revenue¥58.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥55.1bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Revenue¥70.1bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Operating income¥838m2024-06-01 → 2025-05-31Cons.Operating income
Operating income¥967m2023-06-01 → 2024-05-31Cons.Operating income
Ordinary income¥909m2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥1.0bn2023-06-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥1.2bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥943m2024-06-01 → 2025-05-31Cons.Income before income taxes
Profit before tax¥871m2023-06-01 → 2024-05-31Cons.Income before income taxes
Net income (owners)¥616m2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥580m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥219m2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥696m2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥678m2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥614m2024-06-01 → 2025-05-31Cons.Profit loss
Net income¥577m2023-06-01 → 2024-05-31Cons.Profit loss
Total assets¥27.5bnat 2025-05-31Cons.Assets
Total assets¥26.6bnat 2024-05-31Cons.Assets
Total assets¥24.6bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥24.1bnat 2022-05-31vCons.Total assets (5-year summary)
Total assets¥24.3bnat 2021-05-31dCons.Total assets (5-year summary)
Total liabilities¥18.6bnat 2025-05-31Cons.Liabilities
Total liabilities¥18.0bnat 2024-05-31Cons.Liabilities
Net assets / equity¥9.0bnat 2025-05-31Cons.Net assets
Net assets / equity¥8.6bnat 2024-05-31Cons.Net assets
Net assets / equity¥7.9bnat 2023-05-31vCons.Net assets
Net assets / equity¥8.0bnat 2022-05-31vCons.Net assets (5-year summary)
Net assets / equity¥7.6bnat 2021-05-31dCons.Net assets (5-year summary)
Cash and deposits¥5.7bnat 2025-05-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥5.7bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2023-05-31vCons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2021-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥617m2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥878m2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥581m2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥911m2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥19m2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥107m2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥27m2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥134m2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥240m2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥335m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥209m2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥229m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥137m2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥249.792024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.962023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.832022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥272.672021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥265.772020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,640.22at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,429.08at 2024-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,097.34at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,126.18at 2022-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,969.03at 2021-05-31dCons.Net assets per share (5-year summary)
Equity ratio32.6%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.1%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
ROE7.0%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2023-06-01 → 2024-05-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE8.9%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
ROE9.3%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
Employees613at 2025-05-31Cons.Number of employees
Employees606at 2024-05-31Cons.Number of employees
Employees570at 2023-05-31vCons.Number of employees
Employees574at 2022-05-31vCons.Number of employees
Employees553at 2021-05-31dCons.Number of employees
Revenue¥1.4bn2024-06-01 → 2025-05-31StandaloneOperating revenue1
Revenue¥1.4bn2023-06-01 → 2024-05-31StandaloneOperating revenue1
Revenue¥498m2022-06-01 → 2023-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥792m2021-06-01 → 2022-05-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥854m2020-06-01 → 2021-05-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥729m2024-06-01 → 2025-05-31StandaloneOperating income
Operating income¥763m2023-06-01 → 2024-05-31StandaloneOperating income
Ordinary income¥728m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥764m2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income−¥16m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥227m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥347m2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥728m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Profit before tax¥764m2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Net income¥718m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥767m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income−¥13m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥228m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Net income¥348m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-05-31StandaloneAssets
Total assets¥8.0bnat 2024-05-31StandaloneAssets
Total assets¥6.3bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-05-31StandaloneLiabilities
Total liabilities¥1.8bnat 2024-05-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-05-31StandaloneNet assets
Net assets / equity¥6.3bnat 2024-05-31StandaloneNet assets
Net assets / equity¥5.8bnat 2023-05-31vStandaloneNet assets
Net assets / equity¥6.0bnat 2022-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2021-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥732mat 2025-05-31StandaloneCash and deposits
Cash and deposits¥312mat 2024-05-31StandaloneCash and deposits
EPS (basic)¥291.152024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥301.312023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.292022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.322021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.462020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥752024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥822021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,741.18at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,521.27at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,272.88at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,360.07at 2022-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,360.75at 2021-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.2%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.8%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.0%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE-0.2%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE3.8%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
ROE5.9%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,553,000at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,553,000at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2025-05-31StandaloneNumber of employees
Employees29at 2024-05-31StandaloneNumber of employees
Employees30at 2023-05-31vStandaloneNumber of employees
Employees27at 2022-05-31vStandaloneNumber of employees
Employees24at 2021-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥37m
Reconciling Itemsreconcilingrevenue2024-06-01 → 2025-05-31¥0
Reconciling Itemsreconcilingrevenue intersegment2024-06-01 → 2025-05-31¥0
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥1.1bn
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2024-06-01 → 2025-05-31¥6m
Medical Equipment Manufacturing And Salesreportable segmentemployeesat 2025-05-317 pure
Medical Equipment Manufacturing And Salesreportable segmentrevenue2024-06-01 → 2025-05-31¥219m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2024-06-01 → 2025-05-31¥219m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥0
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2024-06-01 → 2025-05-31−¥220m
Medical Equipment Salesreportable segmentdepreciation2024-06-01 → 2025-05-31¥122m
Medical Equipment Salesreportable segmentemployeesat 2025-05-31561 pure
Medical Equipment Salesreportable segmentrevenue2024-06-01 → 2025-05-31¥64.2bn
Medical Equipment Salesreportable segmentrevenue external2024-06-01 → 2025-05-31¥64.2bn
Medical Equipment Salesreportable segmentrevenue intersegment2024-06-01 → 2025-05-31¥0
Medical Equipment Salesreportable segmentsegment profit2024-06-01 → 2025-05-31¥2.2bn
Medical Mallreportable segmentdepreciation2024-06-01 → 2025-05-31¥14m
Medical Mallreportable segmentrevenue2024-06-01 → 2025-05-31¥72m
Medical Mallreportable segmentrevenue external2024-06-01 → 2025-05-31¥72m
Medical Mallreportable segmentsegment profit2024-06-01 → 2025-05-31¥5m
—segment totaldepreciation2024-06-01 → 2025-05-31¥143m
—segment totalrevenue2024-06-01 → 2025-05-31¥64.5bn
—segment totalrevenue external2024-06-01 → 2025-05-31¥64.5bn
—segment totalrevenue intersegment2024-06-01 → 2025-05-31¥0
—segment totalsegment profit2024-06-01 → 2025-05-31¥2.0bn
Reconciling Itemsreconcilingdepreciation2023-06-01 → 2024-05-31¥27m
Reconciling Itemsreconcilingrevenue2023-06-01 → 2024-05-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2023-06-01 → 2024-05-31−¥1m
Reconciling Itemsreconcilingsegment profit2023-06-01 → 2024-05-31−¥1.2bn
Medical Equipment Manufacturing And Salesreportable segmentdepreciation2023-06-01 → 2024-05-31¥2m
Medical Equipment Manufacturing And Salesreportable segmentrevenue2023-06-01 → 2024-05-31¥267m
Medical Equipment Manufacturing And Salesreportable segmentrevenue external2023-06-01 → 2024-05-31¥267m
Medical Equipment Manufacturing And Salesreportable segmentrevenue intersegment2023-06-01 → 2024-05-31¥0
Medical Equipment Manufacturing And Salesreportable segmentsegment profit2023-06-01 → 2024-05-31−¥1m
Medical Equipment Salesreportable segmentdepreciation2023-06-01 → 2024-05-31¥138m
Medical Equipment Salesreportable segmentrevenue2023-06-01 → 2024-05-31¥61.2bn
Medical Equipment Salesreportable segmentrevenue external2023-06-01 → 2024-05-31¥61.2bn
Medical Equipment Salesreportable segmentrevenue intersegment2023-06-01 → 2024-05-31¥0
Medical Equipment Salesreportable segmentsegment profit2023-06-01 → 2024-05-31¥2.2bn
Medical Mallreportable segmentdepreciation2023-06-01 → 2024-05-31¥16m
Medical Mallreportable segmentrevenue2023-06-01 → 2024-05-31¥68m
Medical Mallreportable segmentrevenue external2023-06-01 → 2024-05-31¥68m
Medical Mallreportable segmentsegment profit2023-06-01 → 2024-05-31¥0
—segment totaldepreciation2023-06-01 → 2024-05-31¥157m
—segment totalrevenue2023-06-01 → 2024-05-31¥61.6bn
—segment totalrevenue external2023-06-01 → 2024-05-31¥61.6bn
—segment totalrevenue intersegment2023-06-01 → 2024-05-31¥1m
—segment totalsegment profit2023-06-01 → 2024-05-31¥2.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Buildings and structuresCurrentYearInstant3086000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1730000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1814000000JPY
Buildings and structures netPrior1YearInstant1343000000JPY
Buildings and structures netCurrentYearInstant1271000000JPY
LandPrior1YearInstant1687000000JPY
LandCurrentYearInstant1983000000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant27000000JPY
Other ppePrior1YearInstant790000000JPY
Other ppeCurrentYearInstant814000000JPY
Accumulated depreciation other ppePrior1YearInstant-674000000JPY
Accumulated depreciation other ppeCurrentYearInstant-718000000JPY
Other net ppePrior1YearInstant116000000JPY
Other net ppeCurrentYearInstant96000000JPY
Property plant and equipmentPrior1YearInstant3147000000JPY
Property plant and equipmentCurrentYearInstant3378000000JPY
GoodwillPrior1YearInstant292000000JPY
GoodwillCurrentYearInstant293000000JPY
Other iaPrior1YearInstant45000000JPY
Other iaCurrentYearInstant80000000JPY
Intangible assetsPrior1YearInstant338000000JPY
Intangible assetsCurrentYearInstant374000000JPY
Investment securitiesPrior1YearInstant1267000000JPY
Investment securitiesCurrentYearInstant1139000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant16000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant-JPY
Long term loans receivablePrior1YearInstant351000000JPY
Long term loans receivableCurrentYearInstant0JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant597000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant565000000JPY
Net defined benefit assetPrior1YearInstant12000000JPY
Net defined benefit assetCurrentYearInstant313000000JPY
Deferred tax assetsPrior1YearInstant78000000JPY
Deferred tax assetsCurrentYearInstant64000000JPY
Other ioaPrior1YearInstant458000000JPY
Other ioaCurrentYearInstant510000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-597000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-565000000JPY
Investments and other assetsPrior1YearInstant2184000000JPY
Investments and other assetsCurrentYearInstant2029000000JPY
Noncurrent assetsPrior1YearInstant5670000000JPY
Noncurrent assetsCurrentYearInstant5782000000JPY
AssetsPrior1YearInstant26557000000JPY
AssetsCurrentYearInstant27549000000JPY
Notes and accounts payable tradePrior1YearInstant8282000000JPY
Notes and accounts payable tradeCurrentYearInstant8576000000JPY
Electronically recorded obligations operating clPrior1YearInstant7640000000JPY
Electronically recorded obligations operating clCurrentYearInstant7774000000JPY
Income taxes payablePrior1YearInstant213000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-05-31pass rounding
balance sheet identityconsolidated 2025-05-31pass rounding
balance sheet identitynon_consolidated 2024-05-31pass
balance sheet identitynon_consolidated 2025-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass