Quarterly report · Q1
9265.TEDINET S100RZJU
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥58.2bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥196m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥259m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥213m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥274m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥268m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥281m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥162m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥219m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥165m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥163m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥63.53 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.83 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.7 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥268m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥73m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥73m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥0 |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥7m |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥13.9bn |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥13.9bn |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥0 |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥455m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥17m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥17m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥1m |
| —segment total | revenue | 2023-06-01 → 2023-08-31 | ¥14.0bn |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥0 |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥464m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥233m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥71m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥71m |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥0 |
| jpcrp040300-q1r_E33393-000Medical Equipment Manufacturing And Salesreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥5m |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥13.4bn |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥13.4bn |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E33393-000Medical Equipment Salesreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥487m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥16m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥16m |
| jpcrp040300-q1r_E33393-000Medical Mallreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥0 |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥13.5bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥13.5bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥11m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 5825000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3535000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 10492000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 10748000000 | JPY |
| Merchandise | Prior1YearInstant | 2891000000 | JPY |
| Merchandise | CurrentQuarterInstant | 2875000000 | JPY |
| Other ca | Prior1YearInstant | 323000000 | JPY |
| Other ca | CurrentQuarterInstant | 445000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -15000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16000000 | JPY |
| Current assets | Prior1YearInstant | 19516000000 | JPY |
| Current assets | CurrentQuarterInstant | 17589000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3646000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3646000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -2095000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2123000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1551000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1523000000 | JPY |
| Land | Prior1YearInstant | 1649000000 | JPY |
| Land | CurrentQuarterInstant | 1649000000 | JPY |
| Other ppe | Prior1YearInstant | 817000000 | JPY |
| Other ppe | CurrentQuarterInstant | 818000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -691000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -691000000 | JPY |
| Other net ppe | Prior1YearInstant | 125000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 126000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3326000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3298000000 | JPY |
| Goodwill | Prior1YearInstant | 56000000 | JPY |
| Goodwill | CurrentQuarterInstant | 83000000 | JPY |
| Other ia | Prior1YearInstant | 55000000 | JPY |
| Other ia | CurrentQuarterInstant | 52000000 | JPY |
| Intangible assets | Prior1YearInstant | 111000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 135000000 | JPY |
| Investment securities | Prior1YearInstant | 1015000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1025000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 22000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 22000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 612000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 557000000 | JPY |
| Other ioa | Prior1YearInstant | 576000000 | JPY |
| Other ioa | CurrentQuarterInstant | 514000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -612000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -557000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1614000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1562000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |